Skip to content

MARKETPLACE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MARKETPLACE

BE 0402.713.514
NACE 68.321, Property management for co-owned buildings (syndics)
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€44,906
2024 · €35,917+€8,989
Equity
-€180,469
2024 · -€225,374+€44,906
Cash
€28,962
2024 · €133,710-€104,749
Balance sheet total
€1.4m
2024 · €1.5m-€131,646

Largest movements

2024 to 2025
Assets
  • Cash -€104,749

    down €104,749 (-78.3%), from €133,710 to €28,962

    mainly Debts after one year (-€176,249) and Investment in fixed assets (net) (-€97,560)

  • Deferred charges and accrued income -€83,068

    down €83,068 (-60.8%), from €136,577 to €53,509

  • Tangible fixed assets +€53,371

    up €53,371 (+4.9%), from €1.1m to €1.1m

Equity and liabilities
  • Debts after one year -€176,249

    down €176,249 (-10.8%), from €1.6m to €1.5m

  • Profit (loss) carried forward +€44,906

    up €44,906 (+16.5%), from -€272,931 to -€228,025

Income statement
  • Gross operating margin +€6,766

    up €6,766 (+5.8%), from €115,971 to €122,737

  • Other operating charges -€3,886

    down €3,886 (-23.9%), from €16,249 to €12,363

  • Depreciation +€1,565

    up €1,565 (+3.7%), from €42,624 to €44,189

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €35,917
Gross operating margin +€6,766
Depreciation -€1,565
Other operating charges +€3,886
Financial charges -€99
Result 2025 €44,906
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€169,060
Investment -€97,560
Financing -€176,249
Cash 2024 €133,710
Net result for the year +€44,906
Depreciation +€44,189
Receivables after one year -€2,800
Deferred charges and accrued income +€83,068
Trade debts -€303
Investment in fixed assets (net) -€97,560
Debts after one year -€176,249
Cash 2025 €28,962
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,515,239 €1,383,593 -€131,646 -8.7%
Fixed assets 21/28 €1,080,078 €1,133,450 +€53,371 +4.9%
Tangible fixed assets 22/27 €1,080,078 €1,133,450 +€53,371 +4.9%
Land and buildings 22 €1,080,078 €1,133,450 +€53,371 +4.9%
Current assets 29/58 €435,161 €250,143 -€185,017 -42.5%
Amounts receivable after more than one year 29 €164,873 €167,673 +€2,800 +1.7%
Trade receivables 290 €164,873 €0 -€164,873 -100%
Other amounts receivable 291 - €167,673 +€167,673
Cash at bank and in hand 54/58 €133,710 €28,962 -€104,749 -78.3%
Deferred charges and accrued income 490/1 €136,577 €53,509 -€83,068 -60.8%
Total equity and liabilities 10/49 €1,515,239 €1,383,593 -€131,646 -8.7%
Equity 10/15 -€225,374 -€180,469 +€44,906 +19.9%
Contributions 10/11 €38,622 €38,622 = 0.0%
Reserves 13 €8,935 €8,935 = 0.0%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Tax-exempt reserves 132 €5,073 €5,073 = 0.0%
Distributable reserves 133 €3,862 €3,862 = 0.0%
Profit (loss) carried forward 14 -€272,931 -€228,025 +€44,906 +16.5%
Amounts payable 17/49 €1,740,613 €1,564,062 -€176,551 -10.1%
Amounts payable after more than one year 17 €1,630,745 €1,454,496 -€176,249 -10.8%
Financial debts 170/4 €1,630,745 €1,454,496 -€176,249 -10.8%
Amounts payable within one year 42/48 €109,868 €109,566 -€303 -0.3%
Trade debts 44 €109,438 €109,136 -€303 -0.3%
Suppliers 440/4 €109,438 €109,136 -€303 -0.3%
Other amounts payable 47/48 €430 €430 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €42,624 €44,189 +€1,565 +3.7%
Other operating charges 640/8 €16,249 €12,363 -€3,886 -23.9%
Gross operating margin 9900 €115,971 €122,737 +€6,766 +5.8%
Operating profit (loss) 9901 €57,098 €66,186 +€9,088 +15.9%
Financial income 75/76B €2,800 €2,800 = 0.0%
Recurring financial income 75 €2,800 €2,800 = 0.0%
Financial charges 65/66B €23,981 €24,080 +€99 +0.4%
Recurring financial charges 65 €23,981 €24,080 +€99 +0.4%
Non-recurring financial charges 66B €0 - =
Profit (loss) for the period before taxes 9903 €35,917 €44,906 +€8,989 +25.0%
Income taxes 67/77 €0 - =
Profit (loss) for the period 9904 €35,917 €44,906 +€8,989 +25.0%
Profit (loss) for the period to be appropriated 9905 €35,917 €44,906 +€8,989 +25.0%

Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.