MARKETING PRESS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MARKETING PRESS
Largest movements
- Deferred charges and accrued income -€9,840
no longer reported in 2025 (was €9,840)
- Tax, wage and social debts -€7,100
no longer reported in 2025 (was €7,100)
- Gross operating margin -€32,635
down €32,635 (-57.1%), from €57,122 to €24,487
- Depreciation -€16,796
down €16,796 (-82.9%), from €20,257 to €3,461
- Other operating charges +€10,118
up €10,118 (+115%), from €8,772 to €18,891
- Taxes +€4,097
up €4,097 (+66.9%), from €6,121 to €10,218
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €457,262 | €442,097 | -€15,165 | -3.3% |
| Fixed assets | 21/28 | €29,439 | €25,979 | -€3,461 | -11.8% |
| Tangible fixed assets | 22/27 | €29,439 | €25,979 | -€3,461 | -11.8% |
| Land and buildings | 22 | €29,439 | €25,979 | -€3,461 | -11.8% |
| Current assets | 29/58 | €427,823 | €416,118 | -€11,704 | -2.7% |
| Amounts receivable within one year | 40/41 | €312,113 | €311,672 | -€441 | -0.1% |
| Other amounts receivable | 41 | €312,113 | €311,672 | -€441 | -0.1% |
| Current investments | 50/53 | €21,473 | €20,567 | -€906 | -4.2% |
| Cash at bank and in hand | 54/58 | €84,396 | €83,879 | -€517 | -0.6% |
| Deferred charges and accrued income | 490/1 | €9,840 | - | -€9,840 | |
| Total equity and liabilities | 10/49 | €457,262 | €442,097 | -€15,165 | -3.3% |
| Equity | 10/15 | €446,639 | €439,279 | -€7,360 | -1.6% |
| Contributions | 10/11 | €75,000 | €75,000 | = | 0.0% |
| Capital | 10 | €75,000 | €75,000 | = | 0.0% |
| Issued capital | 100 | €75,000 | €75,000 | = | 0.0% |
| Reserves | 13 | €332,340 | €330,825 | -€1,515 | -0.5% |
| Non-distributable reserves | 130/1 | €7,500 | €7,500 | = | 0.0% |
| Legal reserve | 130 | €7,500 | €7,500 | = | 0.0% |
| Tax-exempt reserves | 132 | €21,840 | €20,325 | -€1,515 | -6.9% |
| Distributable reserves | 133 | €303,000 | €303,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €36,297 | €31,730 | -€4,568 | -12.6% |
| Investment grants | 15 | €3,002 | €1,725 | -€1,277 | -42.5% |
| Provisions and deferred taxes | 16 | €2,447 | €1,516 | -€931 | -38.0% |
| Deferred taxes | 168 | €2,447 | €1,516 | -€931 | -38.0% |
| Amounts payable | 17/49 | €8,175 | €1,301 | -€6,874 | -84.1% |
| Amounts payable within one year | 42/48 | €7,930 | €1,301 | -€6,629 | -83.6% |
| Trade debts | 44 | €830 | €1,301 | +€471 | +56.8% |
| Suppliers | 440/4 | €830 | €1,301 | +€471 | +56.8% |
| Taxes, remuneration and social security | 45 | €7,100 | - | -€7,100 | |
| Taxes | 450/3 | €7,100 | - | -€7,100 | |
| Accrued charges and deferred income | 492/3 | €245 | - | -€245 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €20,257 | €3,461 | -€16,796 | -82.9% |
| Other operating charges | 640/8 | €8,772 | €18,891 | +€10,118 | +115% |
| Gross operating margin | 9900 | €57,122 | €24,487 | -€32,635 | -57.1% |
| Operating profit (loss) | 9901 | €28,093 | €2,136 | -€25,957 | -92.4% |
| Financial income | 75/76B | €1,299 | €1,421 | +€122 | +9.4% |
| Recurring financial income | 75 | €1,299 | €1,421 | +€122 | +9.4% |
| Financial charges | 65/66B | €303 | €352 | +€49 | +16.1% |
| Recurring financial charges | 65 | €303 | €352 | +€49 | +16.1% |
| Profit (loss) for the period before taxes | 9903 | €29,088 | €3,204 | -€25,884 | -89.0% |
| Transfer from deferred taxes | 780 | €931 | €931 | = | 0.0% |
| Income taxes | 67/77 | €6,121 | €10,218 | +€4,097 | +66.9% |
| Profit (loss) for the period | 9904 | €23,898 | -€6,083 | -€29,980 | |
| Transfer from tax-exempt reserves | 789 | €1,515 | €1,515 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €25,413 | -€4,568 | -€29,980 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.