Marker.io: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Marker.io
Largest movements
- Cash +€62,741
up €62,741 (+12.8%), from €490,213 to €552,953
mainly Net result for the year (+€37,505) and Accrued charges and deferred income (+€33,352)
- Receivables within one year +€16,882
up €16,882 (+42.0%), from €40,172 to €57,054
of which Other amounts receivable: +€10,083
- Intangible fixed assets -€15,356
down €15,356 (-33.3%), from €46,069 to €30,713
- Deferred charges and accrued income +€7,565
new in 2025: €7,565
- Profit (loss) carried forward +€37,505
up €37,505, from -€917 to €36,588
- Accrued charges and deferred income +€33,352
up €33,352 (+8.7%), from €381,200 to €414,552
- Trade debts -€11,472
down €11,472 (-78.7%), from €14,571 to €3,099
- Tax, wage and social debts +€8,620
up €8,620 (+45.3%), from €19,026 to €27,646
of which Taxes: +€15,851
- Gross operating margin -€77,629
down €77,629 (-41.2%), from €188,367 to €110,737
- Staff costs -€70,149
down €70,149 (-99.3%), from €70,625 to €476
- Financial charges +€25,688
up €25,688 (+124%), from €20,779 to €46,467
- Taxes +€8,475
up €8,475 (+128%), from €6,630 to €15,105
- Financial income -€4,008
down €4,008 (-35.5%), from €11,305 to €7,297
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €587,019 | €655,024 | +€68,005 | +11.6% |
| Fixed assets | 21/28 | €56,634 | €37,451 | -€19,184 | -33.9% |
| Intangible fixed assets | 21 | €46,069 | €30,713 | -€15,356 | -33.3% |
| Tangible fixed assets | 22/27 | €4,068 | €1,343 | -€2,725 | -67.0% |
| Plant, machinery and equipment | 23 | €2,866 | €660 | -€2,207 | -77.0% |
| Furniture and vehicles | 24 | €1,202 | €683 | -€519 | -43.2% |
| Financial fixed assets | 28 | €6,497 | €5,395 | -€1,102 | -17.0% |
| Current assets | 29/58 | €530,385 | €617,573 | +€87,189 | +16.4% |
| Amounts receivable within one year | 40/41 | €40,172 | €57,054 | +€16,882 | +42.0% |
| Trade receivables | 40 | €1,638 | €8,437 | +€6,799 | +415% |
| Other amounts receivable | 41 | €38,534 | €48,618 | +€10,083 | +26.2% |
| Cash at bank and in hand | 54/58 | €490,213 | €552,953 | +€62,741 | +12.8% |
| Deferred charges and accrued income | 490/1 | - | €7,565 | +€7,565 | |
| Total equity and liabilities | 10/49 | €587,019 | €655,024 | +€68,005 | +11.6% |
| Equity | 10/15 | €172,119 | €209,624 | +€37,505 | +21.8% |
| Contributions | 10/11 | €171,176 | €171,176 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€917 | €36,588 | +€37,505 | |
| Amounts payable | 17/49 | €414,900 | €445,400 | +€30,500 | +7.4% |
| Amounts payable within one year | 42/48 | €33,701 | €30,848 | -€2,852 | -8.5% |
| Trade debts | 44 | €14,571 | €3,099 | -€11,472 | -78.7% |
| Suppliers | 440/4 | €14,571 | €3,099 | -€11,472 | -78.7% |
| Taxes, remuneration and social security | 45 | €19,026 | €27,646 | +€8,620 | +45.3% |
| Taxes | 450/3 | €11,795 | €27,646 | +€15,851 | +134% |
| Remuneration and social security | 454/9 | €7,231 | - | -€7,231 | |
| Other amounts payable | 47/48 | €103 | €103 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €381,200 | €414,552 | +€33,352 | +8.7% |
| Remuneration, social security and pensions | 62 | €70,625 | €476 | -€70,149 | -99.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €20,231 | €18,082 | -€2,150 | -10.6% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | €188,367 | €110,737 | -€77,629 | -41.2% |
| Operating profit (loss) | 9901 | €97,123 | €91,780 | -€5,343 | -5.5% |
| Financial income | 75/76B | €11,305 | €7,297 | -€4,008 | -35.5% |
| Recurring financial income | 75 | €11,305 | €7,297 | -€4,008 | -35.5% |
| Financial charges | 65/66B | €20,779 | €46,467 | +€25,688 | +124% |
| Recurring financial charges | 65 | €20,779 | €46,467 | +€25,688 | +124% |
| Profit (loss) for the period before taxes | 9903 | €87,649 | €52,610 | -€35,039 | -40.0% |
| Income taxes | 67/77 | €6,630 | €15,105 | +€8,475 | +128% |
| Profit (loss) for the period | 9904 | €81,019 | €37,505 | -€43,514 | -53.7% |
| Profit (loss) for the period to be appropriated | 9905 | €81,019 | €37,505 | -€43,514 | -53.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.