Skip to content

MARKE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MARKE

BE 0447.167.426
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€17,371
2024 · €36,194-€53,565
Equity
€402,799
2024 · €420,255-€17,457
Cash
€19,816
2024 · €10,298+€9,517
Balance sheet total
€408,093
2024 · €440,435-€32,343

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€28,829

    down €28,829 (-44.4%), from €64,983 to €36,154

  • Tangible fixed assets -€13,049

    down €13,049 (-3.6%), from €364,524 to €351,475

    of which Land and buildings: -€13,049

  • Cash +€9,517

    up €9,517 (+92.4%), from €10,298 to €19,816

    mainly Receivables within one year (+€28,829) and Depreciation (+€13,049)

Equity and liabilities
  • Reserves -€17,457

    down €17,457 (-4.5%), from €389,268 to €371,812

    of which Distributable reserves: -€17,457

  • Tax, wage and social debts -€11,475

    down €11,475 (-78.7%), from €14,579 to €3,104

Income statement
  • Other operating charges +€57,531

    up €57,531 (+1226.7%), from €4,690 to €62,221

  • Gross operating margin +€3,120

    up €3,120 (+4.5%), from €68,582 to €71,702

  • Depreciation -€2,584

    down €2,584 (-16.5%), from €15,633 to €13,049

  • Taxes +€1,388

    up €1,388 (+11.5%), from €12,065 to €13,453

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €36,194
Gross operating margin +€3,120
Depreciation +€2,584
Other operating charges -€57,531
Financial charges -€350
Taxes -€1,388
Result 2025 -€17,371

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€9,603
Investment €0
Financing -€86
Cash 2024 €10,298
Net result for the year -€17,371
Depreciation +€13,049
Receivables within one year +€28,829
Deferred charges and accrued income -€18
Tax, wage and social debts -€11,475
Other debts -€3,411
Contributions, distributions and other -€86
Cash 2025 €19,816
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €440,435 €408,093 -€32,343 -7.3%
Fixed assets 21/28 €364,524 €351,475 -€13,049 -3.6%
Tangible fixed assets 22/27 €364,524 €351,475 -€13,049 -3.6%
Land and buildings 22 €348,824 €335,775 -€13,049 -3.7%
Other tangible fixed assets 26 €15,700 €15,700 = 0.0%
Current assets 29/58 €75,911 €56,618 -€19,294 -25.4%
Amounts receivable within one year 40/41 €64,983 €36,154 -€28,829 -44.4%
Other amounts receivable 41 €64,983 €36,154 -€28,829 -44.4%
Cash at bank and in hand 54/58 €10,298 €19,816 +€9,517 +92.4%
Deferred charges and accrued income 490/1 €630 €649 +€18 +2.9%
Total equity and liabilities 10/49 €440,435 €408,093 -€32,343 -7.3%
Equity 10/15 €420,255 €402,799 -€17,457 -4.2%
Contributions 10/11 €30,987 €30,987 = 0.0%
Reserves 13 €389,268 €371,812 -€17,457 -4.5%
Non-distributable reserves 130/1 €3,099 €3,099 = 0.0%
Reserves not available under the articles 1311 €3,099 €3,099 = 0.0%
Distributable reserves 133 €386,170 €368,713 -€17,457 -4.5%
Amounts payable 17/49 €20,180 €5,294 -€14,886 -73.8%
Amounts payable within one year 42/48 €17,990 €3,104 -€14,886 -82.7%
Taxes, remuneration and social security 45 €14,579 €3,104 -€11,475 -78.7%
Taxes 450/3 €14,579 €3,104 -€11,475 -78.7%
Other amounts payable 47/48 €3,411 - -€3,411
Accrued charges and deferred income 492/3 €2,190 €2,190 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,633 €13,049 -€2,584 -16.5%
Other operating charges 640/8 €4,690 €62,221 +€57,531 +1226.7%
Gross operating margin 9900 €68,582 €71,702 +€3,120 +4.5%
Operating profit (loss) 9901 €48,259 -€3,567 -€51,827
Financial charges 65/66B - €350 +€350
Recurring financial charges 65 - €350 +€350
Profit (loss) for the period before taxes 9903 €48,259 -€3,917 -€52,177
Income taxes 67/77 €12,065 €13,453 +€1,388 +11.5%
Profit (loss) for the period 9904 €36,194 -€17,371 -€53,565
Profit (loss) for the period to be appropriated 9905 €36,194 -€17,371 -€53,565

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.