Skip to content

MARK & PARTNERS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MARK & PARTNERS

BE 0477.646.113
NACE 47.512, Retail sale of household textiles and bedding
fiscal year 2023 against 2025not consecutivefiled annual accounts (NBB)
Net result for the year
€4,612
2023 · -€2,358+€6,971
Equity
€26,151
2023 · €37,757-€11,606
Cash
€9,521
2023 · €12,979-€3,459
Balance sheet total
€57,695
2023 · €69,386-€11,692

Largest movements

2023 to 2025
Assets
  • Receivables within one year -€28,783

    down €28,783 (-66.5%), from €43,305 to €14,522

    of which Trade receivables: -€25,422

  • Tangible fixed assets +€18,694

    up €18,694 (+172.1%), from €10,862 to €29,556

  • Deferred charges and accrued income +€4,096

    new in 2025: €4,096

  • Cash -€3,459

    down €3,459 (-26.6%), from €12,979 to €9,521

  • Stocks and contracts -€2,240

    no longer reported in 2025 (was €2,240)

Equity and liabilities
  • Debts after one year +€24,228

    new in 2025: €24,228

  • Trade debts -€17,525

    down €17,525 (-90.3%), from €19,412 to €1,887

  • Profit (loss) carried forward -€11,606

    down €11,606 (-3630.0%), from -€320 to -€11,926

  • Tax, wage and social debts -€8,883

    no longer reported in 2025 (was €8,883)

  • Advances received +€4,919

    new in 2025: €4,919

Income statement
  • Turnover -€15,209

    down €15,209 (-34.5%), from €44,091 to €28,881

  • Purchases and services +€12,736

    up €12,736 (+51.6%), from €24,690 to €37,425

  • Staff costs -€10,314

    down €10,314 (-56.7%), from €18,191 to €7,877

  • Depreciation +€6,231

    new in 2025: €6,231

  • Gross operating margin +€3,046

    up €3,046 (+15.7%), from €19,401 to €22,447

From the 2023 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€2,358
Gross operating margin +€3,046
Staff costs +€10,314
Depreciation -€6,231
Other operating charges -€1,451
Other operating items +€1,225
Financial income +€42
Financial charges -€533
Taxes +€558
Result 2025 €4,612

Cash bridge derived

cash 2023 to 2025

A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 48 lines
Line Code 2023 2025 Change %
Total assets 20/58 €69,386 €57,695 -€11,692 -16.9%
Fixed assets 21/28 €10,862 €29,556 +€18,694 +172.1%
Tangible fixed assets 22/27 €10,862 €29,556 +€18,694 +172.1%
Furniture and vehicles 24 €10,862 €29,556 +€18,694 +172.1%
Current assets 29/58 €58,524 €28,139 -€30,385 -51.9%
Stocks and contracts in progress 3 €2,240 - -€2,240
Stocks 30/36 €2,240 - -€2,240
Amounts receivable within one year 40/41 €43,305 €14,522 -€28,783 -66.5%
Trade receivables 40 €36,845 €11,424 -€25,422 -69.0%
Other amounts receivable 41 €6,459 €3,099 -€3,361 -52.0%
Cash at bank and in hand 54/58 €12,979 €9,521 -€3,459 -26.6%
Deferred charges and accrued income 490/1 - €4,096 +€4,096
Total equity and liabilities 10/49 €69,386 €57,695 -€11,692 -16.9%
Equity 10/15 €37,757 €26,151 -€11,606 -30.7%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €31,876 €31,876 = 0.0%
Non-distributable reserves 130/1 €1,876 €1,876 = 0.0%
Reserves not available under the articles 1311 €1,876 €1,876 = 0.0%
Distributable reserves 133 €30,000 €30,000 = 0.0%
Profit (loss) carried forward 14 -€320 -€11,926 -€11,606 -3630.0%
Amounts payable 17/49 €31,630 €31,544 -€86 -0.3%
Amounts payable after more than one year 17 - €24,228 +€24,228
Financial debts 170/4 - €24,228 +€24,228
Amounts payable within one year 42/48 €31,630 €7,316 -€24,313 -76.9%
Financial debts 43 €355 €511 +€156 +43.9%
Credit institutions 430/8 €355 €511 +€156 +43.9%
Trade debts 44 €19,412 €1,887 -€17,525 -90.3%
Suppliers 440/4 €19,412 €1,887 -€17,525 -90.3%
Advances received on contracts in progress 46 - €4,919 +€4,919
Taxes, remuneration and social security 45 €8,883 - -€8,883
Taxes 450/3 €8,883 - -€8,883
Other amounts payable 47/48 €2,980 - -€2,980
Turnover 70 €44,091 €28,881 -€15,209 -34.5%
Goods, raw materials, services and sundry goods 60/61 €24,690 €37,425 +€12,736 +51.6%
Remuneration, social security and pensions 62 €18,191 €7,877 -€10,314 -56.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €6,231 +€6,231
Other operating charges 640/8 €662 €2,113 +€1,451 +219.1%
Non-recurring operating charges 66A €1,688 €463 -€1,225 -72.6%
Gross operating margin 9900 €19,401 €22,447 +€3,046 +15.7%
Operating profit (loss) 9901 -€1,140 €5,764 +€6,903
Financial income 75/76B - €42 +€42
Recurring financial income 75 - €42 +€42
Financial charges 65/66B €598 €1,131 +€533 +89.1%
Recurring financial charges 65 €598 €1,131 +€533 +89.1%
Profit (loss) for the period before taxes 9903 -€1,738 €4,674 +€6,412
Income taxes 67/77 €620 €62 -€558 -90.1%
Profit (loss) for the period 9904 -€2,358 €4,612 +€6,971
Profit (loss) for the period to be appropriated 9905 -€2,358 €4,612 +€6,971

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.