Marijke Brabants: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Marijke Brabants
Largest movements
- Current investments +€83,000
new in 2025: €83,000
- Cash -€8,229
down €8,229 (-18.5%), from €44,485 to €36,255
mainly Current investments (-€83,000) and Other debts (-€708)
- Deferred charges and accrued income -€3,010
down €3,010 (-100%), from €3,010 to €0
- Profit (loss) carried forward +€64,926
up €64,926 (+201%), from €32,304 to €97,229
- Tax, wage and social debts +€7,619
up €7,619 (+84.8%), from €8,985 to €16,604
- Gross operating margin +€41,886
up €41,886 (+103%), from €40,783 to €82,669
- Taxes +€8,374
up €8,374 (+102%), from €8,235 to €16,608
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €50,534 | €121,565 | +€71,031 | +141% |
| Fixed assets | 21/28 | €3,039 | €2,310 | -€729 | -24.0% |
| Intangible fixed assets | 21 | €88 | €79 | -€9 | -10.4% |
| Tangible fixed assets | 22/27 | €2,951 | €2,231 | -€720 | -24.4% |
| Plant, machinery and equipment | 23 | €2,238 | €1,757 | -€482 | -21.5% |
| Furniture and vehicles | 24 | €712 | €474 | -€238 | -33.5% |
| Current assets | 29/58 | €47,495 | €119,255 | +€71,761 | +151% |
| Current investments | 50/53 | - | €83,000 | +€83,000 | |
| Cash at bank and in hand | 54/58 | €44,485 | €36,255 | -€8,229 | -18.5% |
| Deferred charges and accrued income | 490/1 | €3,010 | €0 | -€3,010 | -100% |
| Total equity and liabilities | 10/49 | €50,534 | €121,565 | +€71,031 | +141% |
| Equity | 10/15 | €34,304 | €99,229 | +€64,926 | +189% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €32,304 | €97,229 | +€64,926 | +201% |
| Amounts payable | 17/49 | €16,230 | €22,336 | +€6,106 | +37.6% |
| Amounts payable within one year | 42/48 | €16,060 | €22,336 | +€6,275 | +39.1% |
| Trade debts | 44 | €989 | €353 | -€636 | -64.3% |
| Suppliers | 440/4 | €989 | €353 | -€636 | -64.3% |
| Taxes, remuneration and social security | 45 | €8,985 | €16,604 | +€7,619 | +84.8% |
| Taxes | 450/3 | €8,985 | €16,604 | +€7,619 | +84.8% |
| Other amounts payable | 47/48 | €6,086 | €5,378 | -€708 | -11.6% |
| Accrued charges and deferred income | 492/3 | €170 | €0 | -€170 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €176 | €729 | +€553 | +314% |
| Other operating charges | 640/8 | €50 | €0 | -€50 | -100% |
| Gross operating margin | 9900 | €40,783 | €82,669 | +€41,886 | +103% |
| Operating profit (loss) | 9901 | €40,557 | €81,940 | +€41,383 | +102% |
| Financial income | 75/76B | - | €14 | +€14 | |
| Recurring financial income | 75 | - | €14 | +€14 | |
| Financial charges | 65/66B | €19 | €420 | +€401 | +2,140% |
| Recurring financial charges | 65 | €19 | €420 | +€401 | +2,140% |
| Profit (loss) for the period before taxes | 9903 | €40,538 | €81,534 | +€40,995 | +101% |
| Income taxes | 67/77 | €8,235 | €16,608 | +€8,374 | +102% |
| Profit (loss) for the period | 9904 | €32,304 | €64,926 | +€32,622 | +101% |
| Profit (loss) for the period to be appropriated | 9905 | €32,304 | €64,926 | +€32,622 | +101% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.