MARIAGE VNG: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MARIAGE VNG
Largest movements
- Tangible fixed assets +€938
new in 2025: €938
- Cash -€597
down €597 (-2.0%), from €29,968 to €29,371
mainly Investment in fixed assets (net) (-€969) and Tax, wage and social debts (-€351)
- Profit (loss) carried forward +€529
up €529 (+27.0%), from -€1,959 to -€1,429
- Tax, wage and social debts -€351
down €351 (-74.4%), from €473 to €121
- Gross operating margin -€869
down €869 (-43.6%), from €1,995 to €1,125
- Depreciation -€134
down €134 (-81.2%), from €165 to €31
- Financial charges -€123
down €123 (-55.2%), from €223 to €100
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €30,150 | €30,328 | +€178 | +0.6% |
| Fixed assets | 21/28 | - | €938 | +€938 | |
| Tangible fixed assets | 22/27 | - | €938 | +€938 | |
| Furniture and vehicles | 24 | - | €938 | +€938 | |
| Current assets | 29/58 | €30,150 | €29,389 | -€760 | -2.5% |
| Amounts receivable within one year | 40/41 | €182 | - | -€182 | |
| Trade receivables | 40 | €182 | - | -€182 | |
| Cash at bank and in hand | 54/58 | €29,968 | €29,371 | -€597 | -2.0% |
| Deferred charges and accrued income | 490/1 | - | €19 | +€19 | |
| Total equity and liabilities | 10/49 | €30,150 | €30,328 | +€178 | +0.6% |
| Equity | 10/15 | €29,028 | €29,557 | +€529 | +1.8% |
| Contributions | 10/11 | €30,987 | €30,987 | = | 0.0% |
| Capital | 10 | €30,987 | €30,987 | = | 0.0% |
| Issued capital | 100 | €30,987 | €30,987 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,959 | -€1,429 | +€529 | +27.0% |
| Amounts payable | 17/49 | €1,121 | €770 | -€351 | -31.3% |
| Amounts payable within one year | 42/48 | €1,121 | €770 | -€351 | -31.3% |
| Taxes, remuneration and social security | 45 | €473 | €121 | -€351 | -74.4% |
| Taxes | 450/3 | €473 | €121 | -€351 | -74.4% |
| Other amounts payable | 47/48 | €649 | €649 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €165 | €31 | -€134 | -81.2% |
| Other operating charges | 640/8 | €451 | €465 | +€14 | +3.2% |
| Gross operating margin | 9900 | €1,995 | €1,125 | -€869 | -43.6% |
| Operating profit (loss) | 9901 | €1,379 | €629 | -€750 | -54.4% |
| Financial charges | 65/66B | €223 | €100 | -€123 | -55.2% |
| Recurring financial charges | 65 | €223 | €100 | -€123 | -55.2% |
| Profit (loss) for the period before taxes | 9903 | €1,156 | €529 | -€627 | -54.2% |
| Profit (loss) for the period | 9904 | €1,156 | €529 | -€627 | -54.2% |
| Profit (loss) for the period to be appropriated | 9905 | €1,156 | €529 | -€627 | -54.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.