Skip to content

MARI - INVEST: what changed

What changed

MARI - INVEST

BE 0452.631.692
NACE 68.110, Buying and selling of own real estate
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€7,592
2024 · €18,812-€11,219
Equity
-€59,505
2024 · -€67,097+€7,592
Cash
€147
2024 · €668-€521
Balance sheet total
€53,454
2024 · €56,475-€3,021

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€2,500

    down €2,500 (-4.5%), from €55,807 to €53,307

    of which Trade receivables: -€2,500

Equity and liabilities
  • Other debts -€10,613

    down €10,613 (-8.6%), from €123,572 to €112,958

  • Profit (loss) carried forward +€7,592

    up €7,592 (+8.9%), from -€85,689 to -€78,097

Income statement
  • Gross operating margin -€11,153

    down €11,153 (-57.1%), from €19,523 to €8,370

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €18,812
Gross operating margin -€11,153
Other operating charges -€51
Financial charges -€15
Result 2025 €7,592
lowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€521
Investment €0
Financing €0
Cash 2024 €668
Net result for the year +€7,592
Receivables within one year +€2,500
Other debts -€10,613
Cash 2025 €147
brings cash intakes cash out
Every line side by side 21 lines
Line Code 2024 2025 Change %
Total assets 20/58 €56,475 €53,454 -€3,021 -5.3%
Current assets 29/58 €56,475 €53,454 -€3,021 -5.3%
Amounts receivable within one year 40/41 €55,807 €53,307 -€2,500 -4.5%
Trade receivables 40 €12,500 €10,000 -€2,500 -20.0%
Other amounts receivable 41 €43,307 €43,307 = 0.0%
Cash at bank and in hand 54/58 €668 €147 -€521 -78.0%
Total equity and liabilities 10/49 €56,475 €53,454 -€3,021 -5.3%
Equity 10/15 -€67,097 -€59,505 +€7,592 +11.3%
Contributions 10/11 €18,592 €18,592 = 0.0%
Profit (loss) carried forward 14 -€85,689 -€78,097 +€7,592 +8.9%
Amounts payable 17/49 €123,572 €112,958 -€10,613 -8.6%
Amounts payable within one year 42/48 €123,572 €112,958 -€10,613 -8.6%
Other amounts payable 47/48 €123,572 €112,958 -€10,613 -8.6%
Other operating charges 640/8 €576 €627 +€51 +8.9%
Gross operating margin 9900 €19,523 €8,370 -€11,153 -57.1%
Operating profit (loss) 9901 €18,947 €7,742 -€11,204 -59.1%
Financial charges 65/66B €135 €150 +€15 +11.1%
Recurring financial charges 65 €135 €150 +€15 +11.1%
Profit (loss) for the period before taxes 9903 €18,812 €7,592 -€11,219 -59.6%
Profit (loss) for the period 9904 €18,812 €7,592 -€11,219 -59.6%
Profit (loss) for the period to be appropriated 9905 €18,812 €7,592 -€11,219 -59.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.