Skip to content

MARCHA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MARCHA

BE 0473.283.388
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€17,973
2024 · -€19,239+€1,266
Equity
-€49,304
2024 · -€31,331-€17,973
Cash
€286
2024 · €258+€28
Balance sheet total
€37,977
2024 · €51,433-€13,456

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€13,401

    down €13,401 (-27.0%), from €49,601 to €36,200

Equity and liabilities
  • Profit (loss) carried forward -€17,973

    down €17,973 (-47.9%), from -€37,531 to -€55,504

  • Other debts +€10,774

    up €10,774 (+18.5%), from €58,333 to €69,107

  • Debts after one year -€6,437

    down €6,437 (-35.5%), from €18,156 to €11,719

Income statement
  • Gross operating margin +€1,074

    up €1,074 (+24.6%), from -€4,363 to -€3,289

  • Financial charges -€153

    down €153 (-16.3%), from €935 to €783

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€19,239
Gross operating margin +€1,074
Other operating charges +€39
Financial charges +€153
Result 2025 -€17,973

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€6,289
Investment €0
Financing -€6,261
Cash 2024 €258
Net result for the year -€17,973
Depreciation +€13,401
Deferred charges and accrued income +€83
Other debts +€10,774
Accrued charges and deferred income +€4
Debts after one year -€6,437
Current portion of long-term debt +€176
Cash 2025 €286
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €51,433 €37,977 -€13,456 -26.2%
Fixed assets 21/28 €49,601 €36,200 -€13,401 -27.0%
Tangible fixed assets 22/27 €49,601 €36,200 -€13,401 -27.0%
Furniture and vehicles 24 €49,601 €36,200 -€13,401 -27.0%
Current assets 29/58 €1,832 €1,777 -€55 -3.0%
Current investments 50/53 €62 €62 = 0.0%
Cash at bank and in hand 54/58 €258 €286 +€28 +10.8%
Deferred charges and accrued income 490/1 €1,512 €1,428 -€83 -5.5%
Total equity and liabilities 10/49 €51,433 €37,977 -€13,456 -26.2%
Equity 10/15 -€31,331 -€49,304 -€17,973 -57.4%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€37,531 -€55,504 -€17,973 -47.9%
Amounts payable 17/49 €82,763 €87,281 +€4,517 +5.5%
Amounts payable after more than one year 17 €18,156 €11,719 -€6,437 -35.5%
Financial debts 170/4 €18,156 €11,719 -€6,437 -35.5%
Amounts payable within one year 42/48 €64,594 €75,544 +€10,950 +17.0%
Current portion of amounts payable after more than one year 42 €6,261 €6,437 +€176 +2.8%
Other amounts payable 47/48 €58,333 €69,107 +€10,774 +18.5%
Accrued charges and deferred income 492/3 €13 €17 +€4 +32.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,401 €13,401 = 0.0%
Other operating charges 640/8 €540 €501 -€39 -7.2%
Gross operating margin 9900 -€4,363 -€3,289 +€1,074 +24.6%
Operating profit (loss) 9901 -€18,304 -€17,191 +€1,113 +6.1%
Financial charges 65/66B €935 €783 -€153 -16.3%
Recurring financial charges 65 €935 €783 -€153 -16.3%
Profit (loss) for the period before taxes 9903 -€19,239 -€17,973 +€1,266 +6.6%
Profit (loss) for the period 9904 -€19,239 -€17,973 +€1,266 +6.6%
Profit (loss) for the period to be appropriated 9905 -€19,239 -€17,973 +€1,266 +6.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.