Skip to content

March6: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

March6

BE 0788.390.264
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€138,984
2024 · €106,881+€32,103
Equity
€24,046
2024 · €189,583-€165,536
Cash
€52,154
2024 · €31,708+€20,446
Balance sheet total
€136,810
2024 · €262,295-€125,485

Largest movements

2024 to 2025
Assets
  • Current investments -€148,566

    down €148,566 (-72.1%), from €206,126 to €57,560

  • Cash +€20,446

    up €20,446 (+64.5%), from €31,708 to €52,154

    mainly Current investments (+€148,566) and Net result for the year (+€138,984)

  • Receivables within one year +€5,441

    up €5,441 (+34.8%), from €15,654 to €21,095

    of which Other amounts receivable: +€5,296

Equity and liabilities
  • Profit (loss) carried forward -€165,536

    down €165,536 (-89.7%), from €184,583 to €19,046

  • Other debts +€68,986

    new in 2025: €68,986

  • Tax, wage and social debts -€29,298

    down €29,298 (-40.3%), from €72,691 to €43,392

Income statement
  • Gross operating margin +€30,092

    up €30,092 (+21.5%), from €140,005 to €170,097

  • Financial income +€10,252

    up €10,252 (+1,166%), from €879 to €11,131

  • Taxes +€8,050

    up €8,050 (+26.4%), from €30,472 to €38,522

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €106,881
Gross operating margin +€30,092
Other operating charges -€189
Financial income +€10,252
Financial charges -€2
Taxes -€8,050
Result 2025 €138,984
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€176,400
Investment +€148,566
Financing -€304,520
Cash 2024 €31,708
Net result for the year +€138,984
Depreciation +€2,604
Receivables within one year -€5,441
Smaller working-capital items +€566
Tax, wage and social debts -€29,298
Other debts +€68,986
Current investments +€148,566
Contributions, distributions and other -€304,520
Cash 2025 €52,154
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €262,295 €136,810 -€125,485 -47.8%
Fixed assets 21/28 €7,860 €5,256 -€2,604 -33.1%
Tangible fixed assets 22/27 €4,768 €2,164 -€2,604 -54.6%
Furniture and vehicles 24 €4,768 €2,164 -€2,604 -54.6%
Financial fixed assets 28 €3,092 €3,092 = 0.0%
Current assets 29/58 €254,435 €131,554 -€122,881 -48.3%
Amounts receivable within one year 40/41 €15,654 €21,095 +€5,441 +34.8%
Trade receivables 40 €15,654 €15,799 +€145 +0.9%
Other amounts receivable 41 - €5,296 +€5,296
Current investments 50/53 €206,126 €57,560 -€148,566 -72.1%
Cash at bank and in hand 54/58 €31,708 €52,154 +€20,446 +64.5%
Deferred charges and accrued income 490/1 €946 €744 -€202 -21.4%
Total equity and liabilities 10/49 €262,295 €136,810 -€125,485 -47.8%
Equity 10/15 €189,583 €24,046 -€165,536 -87.3%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 €184,583 €19,046 -€165,536 -89.7%
Amounts payable 17/49 €72,712 €112,763 +€40,051 +55.1%
Amounts payable within one year 42/48 €72,712 €112,763 +€40,051 +55.1%
Trade debts 44 €21 €385 +€364 +1,703%
Suppliers 440/4 €21 €385 +€364 +1,703%
Taxes, remuneration and social security 45 €72,691 €43,392 -€29,298 -40.3%
Taxes 450/3 €72,691 €43,392 -€29,298 -40.3%
Other amounts payable 47/48 - €68,986 +€68,986
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,604 €2,604 = 0.0%
Other operating charges 640/8 €859 €1,047 +€189 +22.0%
Gross operating margin 9900 €140,005 €170,097 +€30,092 +21.5%
Operating profit (loss) 9901 €136,542 €166,445 +€29,903 +21.9%
Financial income 75/76B €879 €11,131 +€10,252 +1,166%
Recurring financial income 75 €879 €11,131 +€10,252 +1,166%
Financial charges 65/66B €67 €70 +€2 +3.7%
Recurring financial charges 65 €67 €70 +€2 +3.7%
Profit (loss) for the period before taxes 9903 €137,353 €177,506 +€40,153 +29.2%
Income taxes 67/77 €30,472 €38,522 +€8,050 +26.4%
Profit (loss) for the period 9904 €106,881 €138,984 +€32,103 +30.0%
Profit (loss) for the period to be appropriated 9905 €106,881 €138,984 +€32,103 +30.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.