MANYDATA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MANYDATA
Largest movements
- Cash +€44,892
up €44,892 (+74.9%), from €59,951 to €104,843
mainly Net result for the year (+€35,185) and Receivables within one year (+€6,223)
- Receivables within one year -€6,223
down €6,223 (-34.7%), from €17,950 to €11,727
of which Trade receivables: -€6,223
- Profit (loss) carried forward +€35,185
up €35,185 (+51.4%), from €68,413 to €103,598
- Tax, wage and social debts +€3,579
up €3,579 (+44.0%), from €8,126 to €11,706
of which Taxes: +€5,284
- Gross operating margin +€8,855
up €8,855 (+24.8%), from €35,647 to €44,502
- Taxes +€1,800
up €1,800 (+24.0%), from €7,516 to €9,317
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €77,901 | €116,570 | +€38,669 | +49.6% |
| Current assets | 29/58 | €77,901 | €116,570 | +€38,669 | +49.6% |
| Amounts receivable within one year | 40/41 | €17,950 | €11,727 | -€6,223 | -34.7% |
| Trade receivables | 40 | €16,910 | €10,687 | -€6,223 | -36.8% |
| Other amounts receivable | 41 | €1,041 | €1,041 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €59,951 | €104,843 | +€44,892 | +74.9% |
| Total equity and liabilities | 10/49 | €77,901 | €116,570 | +€38,669 | +49.6% |
| Equity | 10/15 | €68,913 | €104,098 | +€35,185 | +51.1% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €68,413 | €103,598 | +€35,185 | +51.4% |
| Amounts payable | 17/49 | €8,988 | €12,472 | +€3,484 | +38.8% |
| Amounts payable within one year | 42/48 | €8,988 | €12,472 | +€3,484 | +38.8% |
| Taxes, remuneration and social security | 45 | €8,126 | €11,706 | +€3,579 | +44.0% |
| Taxes | 450/3 | €6,421 | €11,706 | +€5,284 | +82.3% |
| Remuneration and social security | 454/9 | €1,705 | - | -€1,705 | |
| Other amounts payable | 47/48 | €861 | €766 | -€95 | -11.0% |
| Gross operating margin | 9900 | €35,647 | €44,502 | +€8,855 | +24.8% |
| Operating profit (loss) | 9901 | €35,647 | €44,502 | +€8,855 | +24.8% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Profit (loss) for the period before taxes | 9903 | €35,647 | €44,502 | +€8,855 | +24.8% |
| Income taxes | 67/77 | €7,516 | €9,317 | +€1,800 | +24.0% |
| Profit (loss) for the period | 9904 | €28,130 | €35,185 | +€7,054 | +25.1% |
| Profit (loss) for the period to be appropriated | 9905 | €28,130 | €35,185 | +€7,054 | +25.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.