Skip to content

Many & More: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Many & More

BE 1007.017.970
NACE 62.200, Computer consultancy and computer facilities management
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€154
2024 · €76,518-€76,673
Equity
€78,864
2024 · €79,018-€154
Cash
€77,551
2024 · €57,887+€19,664
Balance sheet total
€101,843
2024 · €101,110+€732

Largest movements

2024 to 2025
Assets
  • Cash +€19,664

    up €19,664 (+34.0%), from €57,887 to €77,551

    mainly Depreciation (+€11,914) and Receivables within one year (+€9,422)

  • Tangible fixed assets -€9,700

    down €9,700 (-30.8%), from €31,463 to €21,763

    of which Furniture and vehicles: -€10,667

  • Receivables within one year -€9,422

    down €9,422 (-92.3%), from €10,204 to €783

    of which Trade receivables: -€10,204

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin -€85,877

      down €85,877 (-86.2%), from €99,584 to €13,707

    • Taxes -€17,999

      down €17,999 (-92.3%), from €19,491 to €1,492

    • Depreciation +€8,800

      up €8,800 (+282.6%), from €3,114 to €11,914

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €76,518
    Gross operating margin -€85,877
    Depreciation -€8,800
    Other operating charges -€13
    Financial income -€6
    Financial charges +€23
    Taxes +€17,999
    Result 2025 -€154

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€21,877
    Investment -€2,213
    Financing €0
    Cash 2024 €57,887
    Net result for the year -€154
    Depreciation +€11,914
    Receivables within one year +€9,422
    Deferred charges and accrued income -€191
    Trade debts +€191
    Tax, wage and social debts +€425
    Other debts +€270
    Investment in fixed assets (net) -€2,213
    Cash 2025 €77,551
    Every line side by side 35 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €101,110 €101,843 +€732 +0.7%
    Fixed assets 21/28 €31,463 €21,763 -€9,700 -30.8%
    Tangible fixed assets 22/27 €31,463 €21,763 -€9,700 -30.8%
    Plant, machinery and equipment 23 €1,976 €2,943 +€966 +48.9%
    Furniture and vehicles 24 €29,487 €18,820 -€10,667 -36.2%
    Current assets 29/58 €69,647 €80,080 +€10,433 +15.0%
    Amounts receivable within one year 40/41 €10,204 €783 -€9,422 -92.3%
    Trade receivables 40 €10,204 €0 -€10,204 -100.0%
    Other amounts receivable 41 - €783 +€783
    Cash at bank and in hand 54/58 €57,887 €77,551 +€19,664 +34.0%
    Deferred charges and accrued income 490/1 €1,556 €1,747 +€191 +12.2%
    Total equity and liabilities 10/49 €101,110 €101,843 +€732 +0.7%
    Equity 10/15 €79,018 €78,864 -€154 -0.2%
    Contributions 10/11 €2,500 €2,500 = 0.0%
    Reserves 13 €76,518 €76,364 -€154 -0.2%
    Distributable reserves 133 €76,518 €76,364 -€154 -0.2%
    Amounts payable 17/49 €22,092 €22,979 +€887 +4.0%
    Amounts payable within one year 42/48 €22,092 €22,979 +€887 +4.0%
    Trade debts 44 €927 €1,118 +€191 +20.6%
    Suppliers 440/4 €927 €1,118 +€191 +20.6%
    Taxes, remuneration and social security 45 €20,582 €21,007 +€425 +2.1%
    Taxes 450/3 €20,582 €21,007 +€425 +2.1%
    Other amounts payable 47/48 €583 €853 +€270 +46.4%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,114 €11,914 +€8,800 +282.6%
    Other operating charges 640/8 €350 €362 +€13 +3.6%
    Gross operating margin 9900 €99,584 €13,707 -€85,877 -86.2%
    Operating profit (loss) 9901 €96,120 €1,431 -€94,689 -98.5%
    Financial income 75/76B €6 €0 -€6 -98.8%
    Recurring financial income 75 €6 €0 -€6 -98.8%
    Financial charges 65/66B €117 €93 -€23 -20.1%
    Recurring financial charges 65 €117 €93 -€23 -20.1%
    Profit (loss) for the period before taxes 9903 €96,009 €1,337 -€94,672 -98.6%
    Income taxes 67/77 €19,491 €1,492 -€17,999 -92.3%
    Profit (loss) for the period 9904 €76,518 -€154 -€76,673
    Profit (loss) for the period to be appropriated 9905 €76,518 -€154 -€76,673

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.