Skip to content

MANU: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MANU

BE 0870.908.857
NACE 46.190, Agents in non-specialised wholesale trade
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€150,204
2024 · €157,809-€7,605
Equity
€479,990
2024 · €860,416-€380,426
Cash
€208,454
2024 · €144,762+€63,692
Balance sheet total
€853,804
2024 · €873,445-€19,641

Largest movements

2024 to 2025
Assets
  • Current investments -€100,000

    down €100,000 (-14.3%), from €699,993 to €599,993

  • Cash +€63,692

    up €63,692 (+44.0%), from €144,762 to €208,454

    mainly Other debts (+€350,180) and Net result for the year (+€150,204)

  • Receivables within one year +€16,730

    up €16,730 (+75.4%), from €22,193 to €38,923

    of which Other amounts receivable: +€11,656

Equity and liabilities
  • Reserves -€380,426

    down €380,426 (-44.5%), from €854,216 to €473,790

  • Other debts +€350,180

    new in 2025: €350,180

Income statement
  • Taxes -€5,435

    down €5,435 (-7.6%), from €71,615 to €66,181

  • Gross operating margin -€4,975

    down €4,975 (-2.3%), from €220,664 to €215,689

  • Financial income -€4,669

    down €4,669 (-38.9%), from €12,018 to €7,349

  • Other operating charges +€3,315

    up €3,315 (+1534.8%), from €216 to €3,531

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €157,809
Gross operating margin -€4,975
Depreciation -€75
Other operating charges -€3,315
Financial income -€4,669
Financial charges -€6
Taxes +€5,435
Result 2025 €150,204

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€494,321
Investment +€100,000
Financing -€530,630
Cash 2024 €144,762
Net result for the year +€150,204
Depreciation +€3,014
Receivables within one year -€16,730
Deferred charges and accrued income -€2,952
Trade debts +€5,820
Tax, wage and social debts +€4,785
Other debts +€350,180
Investment in fixed assets (net) +€0
Current investments +€100,000
Contributions, distributions and other -€530,630
Cash 2025 €208,454
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €873,445 €853,804 -€19,641 -2.2%
Fixed assets 21/28 €6,497 €3,483 -€3,014 -46.4%
Tangible fixed assets 22/27 €6,497 €3,483 -€3,014 -46.4%
Land and buildings 22 €1,431 €536 -€895 -62.6%
Furniture and vehicles 24 €5,066 €2,947 -€2,119 -41.8%
Current assets 29/58 €866,948 €850,321 -€16,627 -1.9%
Amounts receivable within one year 40/41 €22,193 €38,923 +€16,730 +75.4%
Trade receivables 40 €17,884 €22,957 +€5,073 +28.4%
Other amounts receivable 41 €4,309 €15,965 +€11,656 +270.5%
Current investments 50/53 €699,993 €599,993 -€100,000 -14.3%
Cash at bank and in hand 54/58 €144,762 €208,454 +€63,692 +44.0%
Deferred charges and accrued income 490/1 - €2,952 +€2,952
Total equity and liabilities 10/49 €873,445 €853,804 -€19,641 -2.2%
Equity 10/15 €860,416 €479,990 -€380,426 -44.2%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €854,216 €473,790 -€380,426 -44.5%
Distributable reserves 133 €854,216 €473,790 -€380,426 -44.5%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €13,029 €373,814 +€360,785 +2769.1%
Amounts payable within one year 42/48 €13,029 €373,814 +€360,785 +2769.1%
Trade debts 44 €3,619 €9,439 +€5,820 +160.8%
Suppliers 440/4 €3,619 €9,439 +€5,820 +160.8%
Taxes, remuneration and social security 45 €9,410 €14,195 +€4,785 +50.9%
Taxes 450/3 €9,410 €14,195 +€4,785 +50.9%
Other amounts payable 47/48 - €350,180 +€350,180
Non-recurring operating income 76A €290 €0 -€290 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,939 €3,014 +€75 +2.5%
Other operating charges 640/8 €216 €3,531 +€3,315 +1534.8%
Gross operating margin 9900 €220,664 €215,689 -€4,975 -2.3%
Operating profit (loss) 9901 €217,509 €209,145 -€8,364 -3.8%
Financial income 75/76B €12,018 €7,349 -€4,669 -38.9%
Recurring financial income 75 €12,018 €7,349 -€4,669 -38.9%
Financial charges 65/66B €103 €109 +€6 +5.8%
Recurring financial charges 65 €103 €109 +€6 +5.8%
Profit (loss) for the period before taxes 9903 €229,424 €216,384 -€13,040 -5.7%
Income taxes 67/77 €71,615 €66,181 -€5,435 -7.6%
Profit (loss) for the period 9904 €157,809 €150,204 -€7,605 -4.8%
Profit (loss) for the period to be appropriated 9905 €157,809 €150,204 -€7,605 -4.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.