Skip to content

Manneken Pix: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Manneken Pix

BE 0679.659.501
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€10,908
2024 · €17,109-€6,201
Equity
€18,529
2024 · €7,621+€10,908
Cash
€8,938
2024 · €10,917-€1,979
Balance sheet total
€1.2m
2024 · €425,302+€771,389

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€691,292

    up €691,292 (+167%), from €414,343 to €1.1m

  • Receivables within one year +€82,118

    new in 2025: €82,118

Equity and liabilities
  • Debts after one year +€760,253

    up €760,253 (+200%), from €380,087 to €1.1m

Income statement
  • Depreciation +€4,650

    up €4,650 (+35.7%), from €13,030 to €17,680

  • Financial charges +€4,526

    up €4,526 (+30.2%), from €15,011 to €19,537

  • Gross operating margin +€3,023

    up €3,023 (+6.7%), from €45,149 to €48,172

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €17,109
Gross operating margin +€3,023
Depreciation -€4,650
Other operating charges -€47
Financial charges -€4,526
Result 2025 €10,908
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€54,540
Investment -€708,972
Financing +€761,533
Cash 2024 €10,917
Net result for the year +€10,908
Depreciation +€17,680
Receivables within one year -€82,118
Deferred charges and accrued income +€43
Trade debts -€2,990
Accrued charges and deferred income +€1,938
Investment in fixed assets (net) -€708,972
Debts after one year +€760,253
Current portion of long-term debt +€1,281
Cash 2025 €8,938
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €425,302 €1,196,692 +€771,389 +181%
Fixed assets 21/28 €414,343 €1,105,636 +€691,292 +167%
Tangible fixed assets 22/27 €414,343 €1,105,636 +€691,292 +167%
Land and buildings 22 €414,343 €1,105,636 +€691,292 +167%
Current assets 29/58 €10,959 €91,056 +€80,097 +731%
Amounts receivable within one year 40/41 - €82,118 +€82,118
Trade receivables 40 - €82,118 +€82,118
Cash at bank and in hand 54/58 €10,917 €8,938 -€1,979 -18.1%
Deferred charges and accrued income 490/1 €43 - -€43
Total equity and liabilities 10/49 €425,302 €1,196,692 +€771,389 +181%
Equity 10/15 €7,621 €18,529 +€10,908 +143%
Contributions 10/11 €20,460 €20,460 = 0.0%
Reserves 13 €59,000 €59,000 = 0.0%
Distributable reserves 133 €59,000 €59,000 = 0.0%
Profit (loss) carried forward 14 -€71,839 -€60,931 +€10,908 +15.2%
Amounts payable 17/49 €417,681 €1,178,163 +€760,482 +182%
Amounts payable after more than one year 17 €380,087 €1,140,339 +€760,253 +200%
Financial debts 170/4 €380,087 €1,140,339 +€760,253 +200%
Amounts payable within one year 42/48 €33,956 €32,247 -€1,709 -5.0%
Current portion of amounts payable after more than one year 42 €30,210 €31,490 +€1,281 +4.2%
Trade debts 44 €3,746 €756 -€2,990 -79.8%
Suppliers 440/4 €3,746 €756 -€2,990 -79.8%
Accrued charges and deferred income 492/3 €3,639 €5,577 +€1,938 +53.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,030 €17,680 +€4,650 +35.7%
Other operating charges 640/8 - €47 +€47
Gross operating margin 9900 €45,149 €48,172 +€3,023 +6.7%
Operating profit (loss) 9901 €32,120 €30,445 -€1,675 -5.2%
Financial charges 65/66B €15,011 €19,537 +€4,526 +30.2%
Recurring financial charges 65 €15,011 €19,537 +€4,526 +30.2%
Profit (loss) for the period before taxes 9903 €17,109 €10,908 -€6,201 -36.2%
Profit (loss) for the period 9904 €17,109 €10,908 -€6,201 -36.2%
Profit (loss) for the period to be appropriated 9905 €17,109 €10,908 -€6,201 -36.2%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.