MANITO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MANITO
Largest movements
- Cash +€510
up €510 (+26.2%), from €1,949 to €2,459
mainly Other debts (+€1,490) and Net result for the year (+€227)
- Receivables within one year +€94
new in 2025: €94
- Financial fixed assets -€43
no longer reported in 2025 (was €43)
- Other debts +€1,490
up €1,490 (+1886.1%), from €79 to €1,569
- Trade debts -€1,226
down €1,226 (-89.7%), from €1,367 to €141
- Profit (loss) carried forward +€227
up €227 (+7.7%), from -€2,966 to -€2,739
- Tax, wage and social debts +€82
new in 2025: €82
- Gross operating margin +€2,400
up €2,400, from -€1,471 to €929
- Other operating charges +€136
up €136 (+35.1%), from €387 to €523
- Taxes +€82
new in 2025: €82
- Financial charges -€55
down €55 (-36.2%), from €152 to €97
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,992 | €2,553 | +€561 | +28.2% |
| Fixed assets | 21/28 | €43 | - | -€43 | |
| Financial fixed assets | 28 | €43 | - | -€43 | |
| Current assets | 29/58 | €1,949 | €2,553 | +€604 | +31.0% |
| Amounts receivable within one year | 40/41 | - | €94 | +€94 | |
| Other amounts receivable | 41 | - | €94 | +€94 | |
| Cash at bank and in hand | 54/58 | €1,949 | €2,459 | +€510 | +26.2% |
| Total equity and liabilities | 10/49 | €1,992 | €2,553 | +€561 | +28.2% |
| Equity | 10/15 | €534 | €761 | +€227 | +42.5% |
| Contributions | 10/11 | €3,500 | €3,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,966 | -€2,739 | +€227 | +7.7% |
| Amounts payable | 17/49 | €1,458 | €1,792 | +€334 | +22.9% |
| Amounts payable within one year | 42/48 | €1,446 | €1,792 | +€346 | +23.9% |
| Trade debts | 44 | €1,367 | €141 | -€1,226 | -89.7% |
| Suppliers | 440/4 | €1,367 | €141 | -€1,226 | -89.7% |
| Taxes, remuneration and social security | 45 | - | €82 | +€82 | |
| Taxes | 450/3 | - | €82 | +€82 | |
| Other amounts payable | 47/48 | €79 | €1,569 | +€1,490 | +1886.1% |
| Accrued charges and deferred income | 492/3 | €12 | - | -€12 | |
| Other operating charges | 640/8 | €387 | €523 | +€136 | +35.1% |
| Gross operating margin | 9900 | -€1,471 | €929 | +€2,400 | |
| Operating profit (loss) | 9901 | -€1,858 | €406 | +€2,264 | |
| Financial charges | 65/66B | €152 | €97 | -€55 | -36.2% |
| Recurring financial charges | 65 | €152 | €97 | -€55 | -36.2% |
| Profit (loss) for the period before taxes | 9903 | -€2,010 | €309 | +€2,319 | |
| Income taxes | 67/77 | - | €82 | +€82 | |
| Profit (loss) for the period | 9904 | -€2,010 | €227 | +€2,237 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,010 | €227 | +€2,237 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.