Mangus: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Mangus
Largest movements
- Cash -€6,129
down €6,129 (-72.6%), from €8,442 to €2,314
mainly Other debts (-€12,724) and Tax, wage and social debts (-€881)
- Receivables within one year -€5,272
down €5,272 (-98.6%), from €5,348 to €76
of which Trade receivables: -€5,348
- Other debts -€12,724
down €12,724 (-42.3%), from €30,114 to €17,390
- Profit (loss) carried forward +€2,204
up €2,204 (+9.4%), from -€23,404 to -€21,200
- Tax, wage and social debts -€881
down €881 (-100.0%), from €881 to €0
- Gross operating margin -€9,329
down €9,329 (-78.0%), from €11,956 to €2,627
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,791 | €2,390 | -€11,401 | -82.7% |
| Current assets | 29/58 | €13,791 | €2,390 | -€11,401 | -82.7% |
| Amounts receivable within one year | 40/41 | €5,348 | €76 | -€5,272 | -98.6% |
| Trade receivables | 40 | €5,348 | - | -€5,348 | |
| Other amounts receivable | 41 | - | €76 | +€76 | |
| Cash at bank and in hand | 54/58 | €8,442 | €2,314 | -€6,129 | -72.6% |
| Total equity and liabilities | 10/49 | €13,791 | €2,390 | -€11,401 | -82.7% |
| Equity | 10/15 | -€17,204 | -€15,000 | +€2,204 | +12.8% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€23,404 | -€21,200 | +€2,204 | +9.4% |
| Amounts payable | 17/49 | €30,995 | €17,390 | -€13,605 | -43.9% |
| Amounts payable within one year | 42/48 | €30,995 | €17,390 | -€13,605 | -43.9% |
| Trade debts | 44 | €0 | €0 | = | |
| Taxes, remuneration and social security | 45 | €881 | €0 | -€881 | -100.0% |
| Taxes | 450/3 | €881 | - | -€881 | |
| Other amounts payable | 47/48 | €30,114 | €17,390 | -€12,724 | -42.3% |
| Other operating charges | 640/8 | €384 | €387 | +€3 | +0.8% |
| Gross operating margin | 9900 | €11,956 | €2,627 | -€9,329 | -78.0% |
| Operating profit (loss) | 9901 | €11,572 | €2,240 | -€9,332 | -80.6% |
| Financial charges | 65/66B | €36 | €36 | = | 0.0% |
| Recurring financial charges | 65 | €36 | €36 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €11,536 | €2,204 | -€9,332 | -80.9% |
| Profit (loss) for the period | 9904 | €11,536 | €2,204 | -€9,332 | -80.9% |
| Profit (loss) for the period to be appropriated | 9905 | €11,536 | €2,204 | -€9,332 | -80.9% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.