MANGA MANIA: what changed
MANGA MANIA
Largest movements
- Cash +€2,391
up €2,391 (+4.7%), from €50,492 to €52,883
mainly Trade debts (+€6,323) and Receivables within one year (+€2,112)
- Receivables within one year -€2,112
down €2,112 (-87.1%), from €2,426 to €313
of which Other amounts receivable: -€2,112
- Other debts -€7,272
down €7,272 (-50.2%), from €14,480 to €7,208
- Trade debts +€6,323
up €6,323 (+1,265%), from €500 to €6,823
- Profit (loss) carried forward +€1,022
up €1,022 (+3.9%), from €25,970 to €26,992
- Financial charges -€1,651
down €1,651 (-45.3%), from €3,642 to €1,991
- Gross operating margin +€540
up €540 (+25.5%), from €2,121 to €2,661
- Financial income +€64
up €64 (+22.2%), from €288 to €352
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €59,550 | €59,623 | +€72 | +0.1% |
| Current assets | 29/58 | €59,550 | €59,623 | +€72 | +0.1% |
| Stocks and contracts in progress | 3 | €6,632 | €6,096 | -€536 | -8.1% |
| Stocks | 30/36 | €6,632 | €6,096 | -€536 | -8.1% |
| Amounts receivable within one year | 40/41 | €2,426 | €313 | -€2,112 | -87.1% |
| Trade receivables | 40 | - | €0 | = | |
| Other amounts receivable | 41 | €2,426 | €313 | -€2,112 | -87.1% |
| Cash at bank and in hand | 54/58 | €50,492 | €52,883 | +€2,391 | +4.7% |
| Deferred charges and accrued income | 490/1 | €0 | €330 | +€330 | |
| Total equity and liabilities | 10/49 | €59,550 | €59,623 | +€72 | +0.1% |
| Equity | 10/15 | €44,570 | €45,592 | +€1,022 | +2.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | €25,970 | €26,992 | +€1,022 | +3.9% |
| Amounts payable | 17/49 | €14,980 | €14,031 | -€949 | -6.3% |
| Amounts payable within one year | 42/48 | €14,980 | €14,031 | -€949 | -6.3% |
| Trade debts | 44 | €500 | €6,823 | +€6,323 | +1,265% |
| Suppliers | 440/4 | €500 | €6,823 | +€6,323 | +1,265% |
| Taxes, remuneration and social security | 45 | €0 | €0 | = | |
| Taxes | 450/3 | €0 | €0 | = | |
| Other amounts payable | 47/48 | €14,480 | €7,208 | -€7,272 | -50.2% |
| Gross operating margin | 9900 | €2,121 | €2,661 | +€540 | +25.5% |
| Operating profit (loss) | 9901 | €2,121 | €2,661 | +€540 | +25.5% |
| Financial income | 75/76B | €288 | €352 | +€64 | +22.2% |
| Recurring financial income | 75 | €288 | €352 | +€64 | +22.2% |
| Financial charges | 65/66B | €3,642 | €1,991 | -€1,651 | -45.3% |
| Recurring financial charges | 65 | €3,642 | €1,991 | -€1,651 | -45.3% |
| Profit (loss) for the period before taxes | 9903 | -€1,233 | €1,022 | +€2,255 | |
| Income taxes | 67/77 | €0 | €0 | = | |
| Profit (loss) for the period | 9904 | -€1,233 | €1,022 | +€2,255 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,233 | €1,022 | +€2,255 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.