MANG BUILDING: what changed
MANG BUILDING
Largest movements
- Receivables within one year +€29,972
up €29,972 (+25.2%), from €119,088 to €149,060
of which Other amounts receivable: +€49,580
- Cash -€17,250
down €17,250 (-71.4%), from €24,171 to €6,921
mainly Receivables within one year (-€29,972) and Tax, wage and social debts (-€10,936)
- Tangible fixed assets -€5,607
down €5,607 (-34.8%), from €16,093 to €10,487
- Other debts +€20,663
up €20,663 (+479%), from €4,317 to €24,979
- Tax, wage and social debts -€10,936
down €10,936 (-21.3%), from €51,258 to €40,322
of which Remuneration and social security: -€12,219
- Trade debts -€6,054
down €6,054 (-49.7%), from €12,176 to €6,122
- Profit (loss) carried forward +€3,436
up €3,436 (+3.8%), from €91,016 to €94,452
- Gross operating margin -€46,180
down €46,180 (-42.6%), from €108,438 to €62,258
- Staff costs +€30,646
up €30,646 (+218%), from €14,056 to €44,702
- Taxes -€16,145
down €16,145 (-86.2%), from €18,725 to €2,580
- Depreciation +€1,205
up €1,205 (+15.5%), from €7,783 to €8,988
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €162,766 | €169,874 | +€7,108 | +4.4% |
| Fixed assets | 21/28 | €17,158 | €11,552 | -€5,607 | -32.7% |
| Tangible fixed assets | 22/27 | €16,093 | €10,487 | -€5,607 | -34.8% |
| Furniture and vehicles | 24 | €16,093 | €10,487 | -€5,607 | -34.8% |
| Financial fixed assets | 28 | €1,065 | €1,065 | = | 0.0% |
| Current assets | 29/58 | €145,608 | €158,323 | +€12,715 | +8.7% |
| Amounts receivable within one year | 40/41 | €119,088 | €149,060 | +€29,972 | +25.2% |
| Trade receivables | 40 | €116,386 | €96,777 | -€19,608 | -16.8% |
| Other amounts receivable | 41 | €2,702 | €52,283 | +€49,580 | +1,835% |
| Cash at bank and in hand | 54/58 | €24,171 | €6,921 | -€17,250 | -71.4% |
| Deferred charges and accrued income | 490/1 | €2,349 | €2,342 | -€7 | -0.3% |
| Total equity and liabilities | 10/49 | €162,766 | €169,874 | +€7,108 | +4.4% |
| Equity | 10/15 | €95,016 | €98,452 | +€3,436 | +3.6% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €91,016 | €94,452 | +€3,436 | +3.8% |
| Amounts payable | 17/49 | €67,751 | €71,423 | +€3,672 | +5.4% |
| Amounts payable within one year | 42/48 | €67,751 | €71,423 | +€3,672 | +5.4% |
| Trade debts | 44 | €12,176 | €6,122 | -€6,054 | -49.7% |
| Suppliers | 440/4 | €12,176 | €6,122 | -€6,054 | -49.7% |
| Taxes, remuneration and social security | 45 | €51,258 | €40,322 | -€10,936 | -21.3% |
| Taxes | 450/3 | €20,865 | €22,148 | +€1,283 | +6.2% |
| Remuneration and social security | 454/9 | €30,393 | €18,173 | -€12,219 | -40.2% |
| Other amounts payable | 47/48 | €4,317 | €24,979 | +€20,663 | +479% |
| Remuneration, social security and pensions | 62 | €14,056 | €44,702 | +€30,646 | +218% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,783 | €8,988 | +€1,205 | +15.5% |
| Other operating charges | 640/8 | €1,688 | €2,039 | +€351 | +20.8% |
| Gross operating margin | 9900 | €108,438 | €62,258 | -€46,180 | -42.6% |
| Operating profit (loss) | 9901 | €84,911 | €6,529 | -€78,382 | -92.3% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €291 | €513 | +€222 | +76.2% |
| Recurring financial charges | 65 | €291 | €513 | +€222 | +76.2% |
| Profit (loss) for the period before taxes | 9903 | €84,620 | €6,016 | -€78,604 | -92.9% |
| Income taxes | 67/77 | €18,725 | €2,580 | -€16,145 | -86.2% |
| Profit (loss) for the period | 9904 | €65,895 | €3,436 | -€62,459 | -94.8% |
| Profit (loss) for the period to be appropriated | 9905 | €65,895 | €3,436 | -€62,459 | -94.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.