Manchet Trading: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Manchet Trading
Largest movements
- Receivables within one year +€54,151
up €54,151 (+35.5%), from €152,659 to €206,810
of which Other amounts receivable: +€52,336
- Other debts +€59,931
up €59,931 (+62.3%), from €96,168 to €156,098
- Tax, wage and social debts -€4,171
down €4,171 (-100%), from €4,171 to €0
- Profit (loss) carried forward -€2,631
down €2,631 (-7.1%), from €36,897 to €34,267
- Gross operating margin -€16,482
down €16,482, from €4,696 to -€11,786
- Financial income +€4,094
up €4,094 (+66.8%), from €6,133 to €10,226
- Taxes -€2,844
down €2,844 (-100%), from €2,844 to €0
- Other operating charges -€580
down €580 (-52.2%), from €1,111 to €531
- Financial charges -€293
down €293 (-66.4%), from €441 to €148
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €158,415 | €212,077 | +€53,662 | +33.9% |
| Fixed assets | 21/28 | €3,825 | €3,433 | -€392 | -10.3% |
| Tangible fixed assets | 22/27 | €3,825 | €3,433 | -€392 | -10.3% |
| Plant, machinery and equipment | 23 | €0 | - | = | |
| Furniture and vehicles | 24 | €3,825 | €3,433 | -€392 | -10.3% |
| Current assets | 29/58 | €154,590 | €208,644 | +€54,054 | +35.0% |
| Amounts receivable within one year | 40/41 | €152,659 | €206,810 | +€54,151 | +35.5% |
| Trade receivables | 40 | €0 | €1,815 | +€1,815 | |
| Other amounts receivable | 41 | €152,659 | €204,995 | +€52,336 | +34.3% |
| Cash at bank and in hand | 54/58 | €1,931 | €1,834 | -€97 | -5.0% |
| Total equity and liabilities | 10/49 | €158,415 | €212,077 | +€53,662 | +33.9% |
| Equity | 10/15 | €56,897 | €54,267 | -€2,631 | -4.6% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €36,897 | €34,267 | -€2,631 | -7.1% |
| Amounts payable | 17/49 | €101,517 | €157,810 | +€56,293 | +55.5% |
| Amounts payable within one year | 42/48 | €101,517 | €157,810 | +€56,293 | +55.5% |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €1,178 | €1,712 | +€534 | +45.3% |
| Suppliers | 440/4 | €1,178 | €1,712 | +€534 | +45.3% |
| Taxes, remuneration and social security | 45 | €4,171 | €0 | -€4,171 | -100% |
| Taxes | 450/3 | €4,171 | €0 | -€4,171 | -100% |
| Other amounts payable | 47/48 | €96,168 | €156,098 | +€59,931 | +62.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €216 | €392 | +€176 | +81.3% |
| Other operating charges | 640/8 | €1,111 | €531 | -€580 | -52.2% |
| Gross operating margin | 9900 | €4,696 | -€11,786 | -€16,482 | |
| Operating profit (loss) | 9901 | €3,369 | -€12,709 | -€16,078 | |
| Financial income | 75/76B | €6,133 | €10,226 | +€4,094 | +66.8% |
| Recurring financial income | 75 | €6,133 | €10,226 | +€4,094 | +66.8% |
| Financial charges | 65/66B | €441 | €148 | -€293 | -66.4% |
| Recurring financial charges | 65 | €441 | €148 | -€293 | -66.4% |
| Profit (loss) for the period before taxes | 9903 | €9,060 | -€2,631 | -€11,691 | |
| Income taxes | 67/77 | €2,844 | €0 | -€2,844 | -100% |
| Profit (loss) for the period | 9904 | €6,217 | -€2,631 | -€8,847 | |
| Profit (loss) for the period to be appropriated | 9905 | €6,217 | -€2,631 | -€8,847 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.