Skip to content

ManArt: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ManArt

BE 0643.494.931
NACE 46.642, Wholesale trade
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,524
2024 · -€1,518-€1,006
Equity
-€9,209
2024 · -€6,685-€2,524
Cash
€3,471
2024 · €28+€3,443
Balance sheet total
€35,450
2024 · €31,886+€3,564

Largest movements

2024 to 2025
Assets
  • Cash +€3,443

    up €3,443 (+12265.2%), from €28 to €3,471

    mainly Other debts (+€4,722) and Accrued charges and deferred income (+€1,250)

Equity and liabilities
  • Other debts +€4,722

    up €4,722 (+98.2%), from €4,811 to €9,533

  • Profit (loss) carried forward -€2,524

    down €2,524 (-19.6%), from -€12,885 to -€15,409

  • Accrued charges and deferred income +€1,250

    new in 2025: €1,250

Income statement
  • Gross operating margin -€990

    down €990 (-110.2%), from -€898 to -€1,889

  • Financial charges +€89

    up €89, from €0 to €89

  • Other operating charges -€73

    down €73 (-11.7%), from €619 to €547

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,518
Gross operating margin -€990
Other operating charges +€73
Financial charges -€89
Result 2025 -€2,524

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,443
Investment €0
Financing €0
Cash 2024 €28
Net result for the year -€2,524
Receivables within one year -€121
Trade debts +€115
Other debts +€4,722
Accrued charges and deferred income +€1,250
Cash 2025 €3,471
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €31,886 €35,450 +€3,564 +11.2%
Current assets 29/58 €31,886 €35,450 +€3,564 +11.2%
Stocks and contracts in progress 3 €29,633 €29,633 = 0.0%
Stocks 30/36 €29,633 €29,633 = 0.0%
Amounts receivable within one year 40/41 €2,225 €2,346 +€121 +5.4%
Other amounts receivable 41 €2,225 €2,346 +€121 +5.4%
Cash at bank and in hand 54/58 €28 €3,471 +€3,443 +12265.2%
Total equity and liabilities 10/49 €31,886 €35,450 +€3,564 +11.2%
Equity 10/15 -€6,685 -€9,209 -€2,524 -37.8%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€12,885 -€15,409 -€2,524 -19.6%
Amounts payable 17/49 €38,571 €44,659 +€6,088 +15.8%
Amounts payable after more than one year 17 €33,400 €33,400 = 0.0%
Financial debts 170/4 €33,400 €33,400 = 0.0%
Amounts payable within one year 42/48 €5,171 €10,009 +€4,838 +93.5%
Trade debts 44 €361 €476 +€115 +31.9%
Suppliers 440/4 €361 €476 +€115 +31.9%
Other amounts payable 47/48 €4,811 €9,533 +€4,722 +98.2%
Accrued charges and deferred income 492/3 - €1,250 +€1,250
Other operating charges 640/8 €619 €547 -€73 -11.7%
Gross operating margin 9900 -€898 -€1,889 -€990 -110.2%
Operating profit (loss) 9901 -€1,518 -€2,435 -€918 -60.5%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €0 €89 +€89
Recurring financial charges 65 €0 €89 +€89
Profit (loss) for the period before taxes 9903 -€1,518 -€2,524 -€1,006 -66.3%
Profit (loss) for the period 9904 -€1,518 -€2,524 -€1,006 -66.3%
Profit (loss) for the period to be appropriated 9905 -€1,518 -€2,524 -€1,006 -66.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.