Skip to content

MANAGEMENT DE TURCK: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MANAGEMENT DE TURCK

BE 0876.041.345
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€32,432
2024 · €30,835+€1,597
Equity
€373,338
2024 · €373,338
Cash
€15,768
2024 · €18,910-€3,142
Balance sheet total
€602,275
2024 · €628,131-€25,856

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€23,014

    down €23,014 (-3.8%), from €607,634 to €584,620

Equity and liabilities
  • Debts after one year -€20,000

    down €20,000 (-10.5%), from €191,000 to €171,000

  • Tax, wage and social debts -€7,439

    down €7,439 (-26.7%), from €27,866 to €20,427

Income statement
  • Gross operating margin +€4,025

    up €4,025 (+4.6%), from €86,870 to €90,895

  • Financial charges +€1,555

    up €1,555 (+13.4%), from €11,592 to €13,148

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €30,835
Gross operating margin +€4,025
Other operating charges -€274
Financial charges -€1,555
Taxes -€598
Result 2025 €32,432
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€49,290
Investment €0
Financing -€52,432
Cash 2024 €18,910
Net result for the year +€32,432
Depreciation +€23,014
Receivables within one year -€300
Trade debts +€66
Tax, wage and social debts -€7,439
Other debts +€1,517
Debts after one year -€20,000
Contributions, distributions and other -€32,432
Cash 2025 €15,768
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €628,131 €602,275 -€25,856 -4.1%
Fixed assets 21/28 €607,634 €584,620 -€23,014 -3.8%
Tangible fixed assets 22/27 €607,634 €584,620 -€23,014 -3.8%
Land and buildings 22 €607,634 €584,620 -€23,014 -3.8%
Current assets 29/58 €20,497 €17,655 -€2,842 -13.9%
Amounts receivable within one year 40/41 - €300 +€300
Other amounts receivable 41 - €300 +€300
Cash at bank and in hand 54/58 €18,910 €15,768 -€3,142 -16.6%
Deferred charges and accrued income 490/1 €1,587 €1,587 = 0.0%
Total equity and liabilities 10/49 €628,131 €602,275 -€25,856 -4.1%
Equity 10/15 €373,338 €373,338 = 0.0%
Contributions 10/11 €308,600 €308,600 = 0.0%
Contributions outside capital 11 - €308,600 +€308,600
Share premium 1100/10 - €308,600 +€308,600
Reserves 13 €6,204 €6,204 = 0.0%
Distributable reserves 133 €6,204 €6,204 = 0.0%
Profit (loss) carried forward 14 €58,534 €58,534 = 0.0%
Amounts payable 17/49 €254,793 €228,937 -€25,856 -10.1%
Amounts payable after more than one year 17 €191,000 €171,000 -€20,000 -10.5%
Financial debts 170/4 €191,000 €171,000 -€20,000 -10.5%
Amounts payable within one year 42/48 €63,793 €57,937 -€5,856 -9.2%
Trade debts 44 €1,903 €1,969 +€66 +3.5%
Suppliers 440/4 €1,903 €1,969 +€66 +3.5%
Taxes, remuneration and social security 45 €27,866 €20,427 -€7,439 -26.7%
Taxes 450/3 €27,866 €20,427 -€7,439 -26.7%
Other amounts payable 47/48 €34,025 €35,541 +€1,517 +4.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,014 €23,014 = 0.0%
Other operating charges 640/8 €8,989 €9,263 +€274 +3.0%
Gross operating margin 9900 €86,870 €90,895 +€4,025 +4.6%
Operating profit (loss) 9901 €54,866 €58,617 +€3,751 +6.8%
Financial charges 65/66B €11,592 €13,148 +€1,555 +13.4%
Recurring financial charges 65 €11,592 €13,148 +€1,555 +13.4%
Profit (loss) for the period before taxes 9903 €43,274 €45,469 +€2,196 +5.1%
Income taxes 67/77 €12,439 €13,037 +€598 +4.8%
Profit (loss) for the period 9904 €30,835 €32,432 +€1,597 +5.2%
Profit (loss) for the period to be appropriated 9905 €30,835 €32,432 +€1,597 +5.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.