Skip to content

MANAGEMENT CONSEIL & ASSISTANCE: what changed

What changed

MANAGEMENT CONSEIL & ASSISTANCE

BE 0477.080.840
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€12,064
2024 · -€11,836-€228
Equity
€315,121
2024 · €327,185-€12,064
Cash
€39,308
2024 · €41,609-€2,301
Balance sheet total
€315,121
2024 · €327,254-€12,133

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€11,606

    down €11,606 (-4.1%), from €285,302 to €273,695

Equity and liabilities
  • Profit (loss) carried forward -€12,064

    down €12,064 (-4.1%), from €292,225 to €280,161

Income statement
  • Taxes +€2,170

    new in 2025: €2,170

  • Other operating charges -€1,863

    down €1,863 (-71.1%), from €2,619 to €756

  • Gross operating margin +€110

    up €110 (+4.2%), from €2,586 to €2,696

  • Financial charges +€30

    up €30 (+15.2%), from €197 to €226

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€11,836
Gross operating margin +€110
Depreciation -€0
Other operating charges +€1,863
Financial charges -€30
Taxes -€2,170
Result 2025 -€12,064
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€2,301
Investment €0
Financing €0
Cash 2024 €41,609
Net result for the year -€12,064
Depreciation +€11,606
Receivables within one year -€1,774
Other debts -€70
Cash 2025 €39,308
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €327,254 €315,121 -€12,133 -3.7%
Fixed assets 21/28 €285,302 €273,695 -€11,606 -4.1%
Tangible fixed assets 22/27 €285,302 €273,695 -€11,606 -4.1%
Land and buildings 22 €285,302 €273,695 -€11,606 -4.1%
Current assets 29/58 €41,952 €41,426 -€527 -1.3%
Amounts receivable within one year 40/41 €344 €2,118 +€1,774 +516%
Other amounts receivable 41 €344 €2,118 +€1,774 +516%
Cash at bank and in hand 54/58 €41,609 €39,308 -€2,301 -5.5%
Total equity and liabilities 10/49 €327,254 €315,121 -€12,133 -3.7%
Equity 10/15 €327,185 €315,121 -€12,064 -3.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €16,360 €16,360 = 0.0%
Distributable reserves 133 €16,360 €16,360 = 0.0%
Profit (loss) carried forward 14 €292,225 €280,161 -€12,064 -4.1%
Amounts payable 17/49 €70 - -€70
Amounts payable within one year 42/48 €70 - -€70
Other amounts payable 47/48 €70 - -€70
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,606 €11,606 +€0 0.0%
Other operating charges 640/8 €2,619 €756 -€1,863 -71.1%
Gross operating margin 9900 €2,586 €2,696 +€110 +4.2%
Operating profit (loss) 9901 -€11,639 -€9,667 +€1,972 +16.9%
Financial charges 65/66B €197 €226 +€30 +15.2%
Recurring financial charges 65 €197 €226 +€30 +15.2%
Profit (loss) for the period before taxes 9903 -€11,836 -€9,893 +€1,943 +16.4%
Income taxes 67/77 - €2,170 +€2,170
Profit (loss) for the period 9904 -€11,836 -€12,064 -€228 -1.9%
Profit (loss) for the period to be appropriated 9905 -€11,836 -€12,064 -€228 -1.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.