MALEXA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MALEXA
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€1,821
down €1,821 (-4.8%), from -€37,576 to -€39,397
- Other debts +€1,050
up €1,050 (+1.7%), from €61,519 to €62,569
- Trade debts +€790
up €790 (+2.5%), from €31,361 to €32,151
- Gross operating margin -€848
down €848 (-114%), from -€742 to -€1,590
- Other operating charges -€335
down €335 (-63.4%), from €528 to €193
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €73,910 | €73,923 | +€13 | 0.0% |
| Fixed assets | 21/28 | €48,910 | €48,910 | = | 0.0% |
| Tangible fixed assets | 22/27 | €48,910 | €48,910 | = | 0.0% |
| Land and buildings | 22 | €48,910 | €48,910 | = | 0.0% |
| Current assets | 29/58 | €25,000 | €25,013 | +€13 | +0.1% |
| Stocks and contracts in progress | 3 | €25,000 | €25,000 | = | 0.0% |
| Stocks | 30/36 | €25,000 | €25,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | - | €13 | +€13 | |
| Total equity and liabilities | 10/49 | €73,910 | €73,923 | +€13 | 0.0% |
| Equity | 10/15 | -€18,976 | -€20,797 | -€1,821 | -9.6% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€37,576 | -€39,397 | -€1,821 | -4.8% |
| Amounts payable | 17/49 | €92,886 | €94,720 | +€1,834 | +2.0% |
| Amounts payable within one year | 42/48 | €92,886 | €94,720 | +€1,834 | +2.0% |
| Financial debts | 43 | €6 | - | -€6 | |
| Credit institutions | 430/8 | €6 | - | -€6 | |
| Trade debts | 44 | €31,361 | €32,151 | +€790 | +2.5% |
| Suppliers | 440/4 | €31,361 | €32,151 | +€790 | +2.5% |
| Other amounts payable | 47/48 | €61,519 | €62,569 | +€1,050 | +1.7% |
| Other operating charges | 640/8 | €528 | €193 | -€335 | -63.4% |
| Gross operating margin | 9900 | -€742 | -€1,590 | -€848 | -114% |
| Operating profit (loss) | 9901 | -€1,270 | -€1,783 | -€513 | -40.4% |
| Financial charges | 65/66B | €38 | €38 | = | 0.0% |
| Recurring financial charges | 65 | €38 | €38 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,308 | -€1,821 | -€513 | -39.2% |
| Profit (loss) for the period | 9904 | -€1,308 | -€1,821 | -€513 | -39.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,308 | -€1,821 | -€513 | -39.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.