Making Science Investable: what changed
Making Science Investable
Largest movements
- Current investments +€170,000
up €170,000 (+213%), from €80,000 to €250,000
- Cash +€53,969
up €53,969 (+176%), from €30,724 to €84,693
mainly Net result for the year (+€185,111) and Tax, wage and social debts (+€63,863)
- Financial fixed assets +€21,300
up €21,300 (+28.5%), from €74,606 to €95,906
- Reserves +€185,111
up €185,111 (+140%), from €132,509 to €317,620
- Tax, wage and social debts +€63,863
up €63,863 (+134%), from €47,710 to €111,572
- Gross operating margin +€67,287
up €67,287 (+36.2%), from €185,800 to €253,086
- Taxes +€16,531
up €16,531 (+34.6%), from €47,794 to €64,326
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €185,331 | €430,600 | +€245,269 | +132% |
| Fixed assets | 21/28 | €74,606 | €95,906 | +€21,300 | +28.5% |
| Financial fixed assets | 28 | €74,606 | €95,906 | +€21,300 | +28.5% |
| Current assets | 29/58 | €110,724 | €334,693 | +€223,969 | +202% |
| Current investments | 50/53 | €80,000 | €250,000 | +€170,000 | +213% |
| Cash at bank and in hand | 54/58 | €30,724 | €84,693 | +€53,969 | +176% |
| Total equity and liabilities | 10/49 | €185,331 | €430,600 | +€245,269 | +132% |
| Equity | 10/15 | €132,510 | €317,621 | +€185,111 | +140% |
| Contributions | 10/11 | €1 | €1 | = | 0.0% |
| Reserves | 13 | €132,509 | €317,620 | +€185,111 | +140% |
| Distributable reserves | 133 | €132,509 | €317,620 | +€185,111 | +140% |
| Amounts payable | 17/49 | €52,820 | €112,978 | +€60,158 | +114% |
| Amounts payable within one year | 42/48 | €52,820 | €112,978 | +€60,158 | +114% |
| Trade debts | 44 | €4,789 | €1,196 | -€3,594 | -75.0% |
| Suppliers | 440/4 | €4,789 | €1,196 | -€3,594 | -75.0% |
| Taxes, remuneration and social security | 45 | €47,710 | €111,572 | +€63,863 | +134% |
| Taxes | 450/3 | €47,710 | €111,572 | +€63,863 | +134% |
| Other amounts payable | 47/48 | €321 | €210 | -€111 | -34.5% |
| Other operating charges | 640/8 | €563 | €608 | +€46 | +8.1% |
| Gross operating margin | 9900 | €185,800 | €253,086 | +€67,287 | +36.2% |
| Operating profit (loss) | 9901 | €185,237 | €252,478 | +€67,241 | +36.3% |
| Financial income | 75/76B | €282 | €1,543 | +€1,261 | +446% |
| Recurring financial income | 75 | €282 | €1,543 | +€1,261 | +446% |
| Financial charges | 65/66B | €3,244 | €4,585 | +€1,340 | +41.3% |
| Recurring financial charges | 65 | €3,244 | €4,585 | +€1,340 | +41.3% |
| Profit (loss) for the period before taxes | 9903 | €182,275 | €249,436 | +€67,161 | +36.8% |
| Income taxes | 67/77 | €47,794 | €64,326 | +€16,531 | +34.6% |
| Profit (loss) for the period | 9904 | €134,481 | €185,111 | +€50,630 | +37.6% |
| Profit (loss) for the period to be appropriated | 9905 | €134,481 | €185,111 | +€50,630 | +37.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.