MAJADEL SOINS: what changed
MAJADEL SOINS
Largest movements
- Cash +€14,586
up €14,586 (+681%), from €2,141 to €16,727
mainly Net result for the year (+€7,770) and Tax, wage and social debts (+€2,432)
- Profit (loss) carried forward +€10,190
up €10,190, from -€2,072 to €8,118
- Tax, wage and social debts +€2,432
new in 2025: €2,432
- Other debts +€1,964
up €1,964 (+162%), from €1,213 to €3,177
- Gross operating margin +€12,661
up €12,661, from -€2,293 to €10,368
- Taxes +€2,432
new in 2025: €2,432
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,141 | €16,727 | +€14,586 | +681% |
| Current assets | 29/58 | €2,141 | €16,727 | +€14,586 | +681% |
| Cash at bank and in hand | 54/58 | €2,141 | €16,727 | +€14,586 | +681% |
| Total equity and liabilities | 10/49 | €2,141 | €16,727 | +€14,586 | +681% |
| Equity | 10/15 | €928 | €11,118 | +€10,190 | +1,098% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,072 | €8,118 | +€10,190 | |
| Amounts payable | 17/49 | €1,213 | €5,609 | +€4,396 | +362% |
| Amounts payable within one year | 42/48 | €1,213 | €5,609 | +€4,396 | +362% |
| Taxes, remuneration and social security | 45 | - | €2,432 | +€2,432 | |
| Taxes | 450/3 | - | €2,432 | +€2,432 | |
| Other amounts payable | 47/48 | €1,213 | €3,177 | +€1,964 | +162% |
| Other operating charges | 640/8 | €126 | €165 | +€39 | +30.7% |
| Gross operating margin | 9900 | -€2,293 | €10,368 | +€12,661 | |
| Operating profit (loss) | 9901 | -€2,419 | €10,203 | +€12,622 | |
| Profit (loss) for the period before taxes | 9903 | -€2,419 | €10,203 | +€12,622 | |
| Income taxes | 67/77 | - | €2,432 | +€2,432 | |
| Profit (loss) for the period | 9904 | -€2,419 | €7,770 | +€10,190 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,419 | €7,770 | +€10,190 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.