MAISON L'ABONDANCE: what changed
MAISON L'ABONDANCE
Largest movements
- Tangible fixed assets +€5,665
new in 2025: €5,665
- Cash -€1,385
down €1,385 (-56.0%), from €2,475 to €1,090
mainly Net result for the year (-€12,200) and Investment in fixed assets (net) (-€7,618)
- Receivables within one year +€1,293
up €1,293 (+155%), from €833 to €2,126
- Other debts +€17,499
new in 2025: €17,499
- Profit (loss) carried forward -€12,200
down €12,200 (-696%), from -€1,752 to -€13,952
- Trade debts +€274
new in 2025: €274
- Gross operating margin -€10,208
down €10,208, from €0 to -€10,208
- Depreciation +€1,954
new in 2025: €1,954
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,308 | €11,880 | +€5,572 | +88.3% |
| Fixed assets | 21/28 | - | €5,665 | +€5,665 | |
| Tangible fixed assets | 22/27 | - | €5,665 | +€5,665 | |
| Plant, machinery and equipment | 23 | - | €5,665 | +€5,665 | |
| Current assets | 29/58 | €6,308 | €6,216 | -€92 | -1.5% |
| Stocks and contracts in progress | 3 | €3,000 | €3,000 | = | 0.0% |
| Stocks | 30/36 | €3,000 | €3,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €833 | €2,126 | +€1,293 | +155% |
| Other amounts receivable | 41 | €833 | €2,126 | +€1,293 | +155% |
| Cash at bank and in hand | 54/58 | €2,475 | €1,090 | -€1,385 | -56.0% |
| Total equity and liabilities | 10/49 | €6,308 | €11,880 | +€5,572 | +88.3% |
| Equity | 10/15 | €6,308 | -€5,892 | -€12,200 | |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Contributions outside capital | 11 | €6,200 | - | -€6,200 | |
| Other | 1109/19 | €6,200 | - | -€6,200 | |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | - | -€1,860 | |
| Legal reserve | 130 | €1,860 | - | -€1,860 | |
| Distributable reserves | 133 | - | €1,860 | +€1,860 | |
| Profit (loss) carried forward | 14 | -€1,752 | -€13,952 | -€12,200 | -696% |
| Amounts payable | 17/49 | - | €17,773 | +€17,773 | |
| Amounts payable within one year | 42/48 | - | €17,773 | +€17,773 | |
| Trade debts | 44 | - | €274 | +€274 | |
| Suppliers | 440/4 | - | €274 | +€274 | |
| Other amounts payable | 47/48 | - | €17,499 | +€17,499 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €1,954 | +€1,954 | |
| Gross operating margin | 9900 | €0 | -€10,208 | -€10,208 | |
| Operating profit (loss) | 9901 | €0 | -€12,161 | -€12,161 | |
| Financial charges | 65/66B | - | €39 | +€39 | |
| Recurring financial charges | 65 | - | €39 | +€39 | |
| Profit (loss) for the period before taxes | 9903 | €0 | -€12,200 | -€12,200 | |
| Profit (loss) for the period | 9904 | €0 | -€12,200 | -€12,200 | |
| Profit (loss) for the period to be appropriated | 9905 | €0 | -€12,200 | -€12,200 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.