Skip to content

MAILLARD'S HOLDING: what changed

What changed

MAILLARD'S HOLDING

BE 0543.552.663
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€41,797
2025 · -€62,295+€20,498
Equity
€1.2m
2025 · €1.2m-€41,797
Cash
€469
2025 · €183+€286
Balance sheet total
€4.4m
2025 · €4.3m+€46,368

Largest movements

2025 to 2026
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€84,585

      up €84,585 (+2.8%), from €3.1m to €3.1m

    Income statement
    • Financial charges -€12,549

      down €12,549 (-14.1%), from €89,009 to €76,460

    • Financial income +€8,475

      up €8,475 (+26.7%), from €31,748 to €40,223

    • Gross operating margin -€524

      down €524 (-10.7%), from -€4,908 to -€5,432

    Change in the result, 2025 to 2026

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2025 -€62,295
    Gross operating margin -€524
    Other operating charges -€2
    Financial income +€8,475
    Financial charges +€12,549
    Result 2026 -€41,797
    raises the resultlowers the result

    Derived cash bridge

    cash 2025 to 2026

    The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€286
    Investment €0
    Financing €0
    Cash 2025 €183
    Net result for the year -€41,797
    Receivables after one year -€2,770
    Receivables within one year -€34,306
    Deferred charges and accrued income -€9,007
    Trade debts +€281
    Other debts +€84,585
    Accrued charges and deferred income +€3,298
    Cash 2026 €469
    brings cash intakes cash out
    Every line side by side 37 lines
    Line Code 2025 2026 Change %
    Total assets 20/58 €4,333,582 €4,379,950 +€46,368 +1.1%
    Fixed assets 21/28 €2,728,825 €2,728,825 = 0.0%
    Financial fixed assets 28 €2,728,825 €2,728,825 = 0.0%
    Current assets 29/58 €1,604,757 €1,651,125 +€46,368 +2.9%
    Amounts receivable after more than one year 29 €69,242 €72,011 +€2,770 +4.0%
    Other amounts receivable 291 €69,242 €72,011 +€2,770 +4.0%
    Amounts receivable within one year 40/41 €1,503,766 €1,538,072 +€34,306 +2.3%
    Other amounts receivable 41 €1,503,766 €1,538,072 +€34,306 +2.3%
    Cash at bank and in hand 54/58 €183 €469 +€286 +156%
    Deferred charges and accrued income 490/1 €31,566 €40,573 +€9,007 +28.5%
    Total equity and liabilities 10/49 €4,333,582 €4,379,950 +€46,368 +1.1%
    Equity 10/15 €1,204,760 €1,162,963 -€41,797 -3.5%
    Contributions 10/11 €1,200,000 €1,200,000 = 0.0%
    Capital 10 €1,200,000 €1,200,000 = 0.0%
    Issued capital 100 €1,200,000 €1,200,000 = 0.0%
    Reserves 13 €120,000 €120,000 = 0.0%
    Non-distributable reserves 130/1 €120,000 €120,000 = 0.0%
    Legal reserve 130 €120,000 €120,000 = 0.0%
    Profit (loss) carried forward 14 -€115,240 -€157,037 -€41,797 -36.3%
    Amounts payable 17/49 €3,128,822 €3,216,987 +€88,165 +2.8%
    Amounts payable within one year 42/48 €3,055,980 €3,140,846 +€84,866 +2.8%
    Trade debts 44 €69 €350 +€281 +410%
    Suppliers 440/4 €69 €350 +€281 +410%
    Taxes, remuneration and social security 45 €0 - =
    Taxes 450/3 €0 - =
    Other amounts payable 47/48 €3,055,911 €3,140,496 +€84,585 +2.8%
    Accrued charges and deferred income 492/3 €72,842 €76,141 +€3,298 +4.5%
    Other operating charges 640/8 €126 €128 +€2 +1.6%
    Gross operating margin 9900 -€4,908 -€5,432 -€524 -10.7%
    Operating profit (loss) 9901 -€5,034 -€5,560 -€526 -10.5%
    Financial income 75/76B €31,748 €40,223 +€8,475 +26.7%
    Recurring financial income 75 €31,748 €40,223 +€8,475 +26.7%
    Financial charges 65/66B €89,009 €76,460 -€12,549 -14.1%
    Recurring financial charges 65 €89,009 €76,460 -€12,549 -14.1%
    Profit (loss) for the period before taxes 9903 -€62,295 -€41,797 +€20,498 +32.9%
    Profit (loss) for the period 9904 -€62,295 -€41,797 +€20,498 +32.9%
    Profit (loss) for the period to be appropriated 9905 -€62,295 -€41,797 +€20,498 +32.9%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.