MAIDAN MARKET: what changed
MAIDAN MARKET
Largest movements
- Stocks and contracts -€22,938
down €22,938 (-27.7%), from €82,704 to €59,766
- Tangible fixed assets -€3,640
down €3,640 (-26.2%), from €13,884 to €10,243
of which Other tangible fixed assets: -€2,580
- Intangible fixed assets -€3,400
down €3,400 (-11.6%), from €29,249 to €25,849
- Profit (loss) carried forward -€81,776
down €81,776, from €0 to -€81,776
- Other debts +€43,216
up €43,216 (+39.8%), from €108,525 to €151,741
- Trade debts +€7,980
up €7,980 (+1,102%), from €724 to €8,704
- Gross operating margin -€58,083
down €58,083 (-418%), from -€13,902 to -€71,984
- Other operating charges +€1,350
new in 2025: €1,350
- Financial charges +€1,144
up €1,144 (+445%), from €257 to €1,402
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €132,327 | €101,069 | -€31,258 | -23.6% |
| Fixed assets | 21/28 | €44,733 | €37,693 | -€7,040 | -15.7% |
| Intangible fixed assets | 21 | €29,249 | €25,849 | -€3,400 | -11.6% |
| Tangible fixed assets | 22/27 | €13,884 | €10,243 | -€3,640 | -26.2% |
| Plant, machinery and equipment | 23 | €4,426 | €3,366 | -€1,060 | -24.0% |
| Other tangible fixed assets | 26 | €9,458 | €6,878 | -€2,580 | -27.3% |
| Financial fixed assets | 28 | €1,600 | €1,600 | = | 0.0% |
| Current assets | 29/58 | €87,594 | €63,376 | -€24,217 | -27.6% |
| Stocks and contracts in progress | 3 | €82,704 | €59,766 | -€22,938 | -27.7% |
| Stocks | 30/36 | €82,704 | €59,766 | -€22,938 | -27.7% |
| Amounts receivable within one year | 40/41 | €4,703 | €3,405 | -€1,298 | -27.6% |
| Trade receivables | 40 | €428 | €840 | +€412 | +96.1% |
| Other amounts receivable | 41 | €4,274 | €2,565 | -€1,709 | -40.0% |
| Cash at bank and in hand | 54/58 | €187 | €205 | +€18 | +9.9% |
| Total equity and liabilities | 10/49 | €132,327 | €101,069 | -€31,258 | -23.6% |
| Equity | 10/15 | €20,500 | -€61,276 | -€81,776 | |
| Contributions | 10/11 | €20,500 | €20,500 | = | 0.0% |
| Contributions outside capital | 11 | €20,500 | - | -€20,500 | |
| Other | 1109/19 | €20,500 | - | -€20,500 | |
| Profit (loss) carried forward | 14 | €0 | -€81,776 | -€81,776 | |
| Amounts payable | 17/49 | €111,827 | €162,345 | +€50,518 | +45.2% |
| Amounts payable within one year | 42/48 | €111,827 | €162,345 | +€50,518 | +45.2% |
| Trade debts | 44 | €724 | €8,704 | +€7,980 | +1,102% |
| Suppliers | 440/4 | €724 | €8,704 | +€7,980 | +1,102% |
| Taxes, remuneration and social security | 45 | €2,578 | €1,900 | -€678 | -26.3% |
| Taxes | 450/3 | €2,578 | - | -€2,578 | |
| Remuneration and social security | 454/9 | - | €1,900 | +€1,900 | |
| Other amounts payable | 47/48 | €108,525 | €151,741 | +€43,216 | +39.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,855 | €7,040 | +€186 | +2.7% |
| Other operating charges | 640/8 | - | €1,350 | +€1,350 | |
| Gross operating margin | 9900 | -€13,902 | -€71,984 | -€58,083 | -418% |
| Operating profit (loss) | 9901 | -€20,756 | -€80,375 | -€59,618 | -287% |
| Financial income | 75/76B | - | €1 | +€1 | |
| Recurring financial income | 75 | - | €1 | +€1 | |
| Financial charges | 65/66B | €257 | €1,402 | +€1,144 | +445% |
| Recurring financial charges | 65 | €257 | €1,402 | +€1,144 | +445% |
| Profit (loss) for the period before taxes | 9903 | -€21,014 | -€81,776 | -€60,762 | -289% |
| Profit (loss) for the period | 9904 | -€21,014 | -€81,776 | -€60,762 | -289% |
| Profit (loss) for the period to be appropriated | 9905 | -€21,014 | -€81,776 | -€60,762 | -289% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.