Magic Soccer & Partners: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Magic Soccer & Partners
Largest movements
- Receivables within one year -€842
down €842 (-31.0%), from €2,712 to €1,871
- Other debts -€677
no longer reported in 2025 (was €677)
- Profit (loss) carried forward -€164
down €164 (-76.4%), from -€215 to -€379
- Gross operating margin -€172
no longer reported in 2025 (was €172)
- Financial charges +€4
up €4 (+2.3%), from €160 to €164
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,712 | €1,871 | -€842 | -31.0% |
| Current assets | 29/58 | €2,712 | €1,871 | -€842 | -31.0% |
| Amounts receivable within one year | 40/41 | €2,712 | €1,871 | -€842 | -31.0% |
| Other amounts receivable | 41 | €2,712 | €1,871 | -€842 | -31.0% |
| Total equity and liabilities | 10/49 | €2,712 | €1,871 | -€842 | -31.0% |
| Equity | 10/15 | €1,785 | €1,621 | -€164 | -9.2% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€215 | -€379 | -€164 | -76.4% |
| Amounts payable | 17/49 | €927 | €250 | -€677 | -73.0% |
| Amounts payable within one year | 42/48 | €927 | €250 | -€677 | -73.0% |
| Trade debts | 44 | €250 | €250 | = | 0.0% |
| Suppliers | 440/4 | €250 | €250 | = | 0.0% |
| Other amounts payable | 47/48 | €677 | - | -€677 | |
| Gross operating margin | 9900 | €172 | - | -€172 | |
| Operating profit (loss) | 9901 | €172 | - | -€172 | |
| Financial charges | 65/66B | €160 | €164 | +€4 | +2.3% |
| Recurring financial charges | 65 | €160 | €164 | +€4 | +2.3% |
| Profit (loss) for the period before taxes | 9903 | €11 | -€164 | -€175 | |
| Profit (loss) for the period | 9904 | €11 | -€164 | -€175 | |
| Profit (loss) for the period to be appropriated | 9905 | €11 | -€164 | -€175 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.