Maggymo: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Maggymo
Largest movements
- Cash +€13,284
up €13,284 (+470%), from €2,826 to €16,109
mainly Other debts (+€12,293) and Deferred charges and accrued income (+€1,600)
- Deferred charges and accrued income -€1,600
no longer reported in 2025 (was €1,600)
- Other debts +€12,293
up €12,293 (+2,708%), from €454 to €12,747
- Profit (loss) carried forward -€609
down €609 (-6.5%), from -€9,422 to -€10,032
- Gross operating margin +€327
up €327 (+27.9%), from €1,170 to €1,497
- Other operating charges +€174
up €174 (+9.2%), from €1,893 to €2,067
- Financial charges -€78
down €78 (-66.0%), from €118 to €40
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,632 | €21,315 | +€11,684 | +121% |
| Fixed assets | 21/28 | €5,206 | €5,206 | = | 0.0% |
| Tangible fixed assets | 22/27 | €5,206 | €5,206 | = | 0.0% |
| Land and buildings | 22 | €5,206 | €5,206 | = | 0.0% |
| Current assets | 29/58 | €4,426 | €16,109 | +€11,684 | +264% |
| Cash at bank and in hand | 54/58 | €2,826 | €16,109 | +€13,284 | +470% |
| Deferred charges and accrued income | 490/1 | €1,600 | - | -€1,600 | |
| Total equity and liabilities | 10/49 | €9,632 | €21,315 | +€11,684 | +121% |
| Equity | 10/15 | €9,178 | €8,568 | -€609 | -6.6% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,422 | -€10,032 | -€609 | -6.5% |
| Amounts payable | 17/49 | €454 | €12,747 | +€12,293 | +2,708% |
| Amounts payable within one year | 42/48 | €454 | €12,747 | +€12,293 | +2,708% |
| Other amounts payable | 47/48 | €454 | €12,747 | +€12,293 | +2,708% |
| Other operating charges | 640/8 | €1,893 | €2,067 | +€174 | +9.2% |
| Gross operating margin | 9900 | €1,170 | €1,497 | +€327 | +27.9% |
| Operating profit (loss) | 9901 | -€722 | -€569 | +€153 | +21.2% |
| Financial charges | 65/66B | €118 | €40 | -€78 | -66.0% |
| Recurring financial charges | 65 | €118 | €40 | -€78 | -66.0% |
| Profit (loss) for the period before taxes | 9903 | -€840 | -€609 | +€231 | +27.5% |
| Profit (loss) for the period | 9904 | -€840 | -€609 | +€231 | +27.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€840 | -€609 | +€231 | +27.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.