Maesland: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Maesland
Largest movements
- Receivables within one year +€20,878
up €20,878 (+346.5%), from €6,025 to €26,903
of which Trade receivables: +€16,408
- Cash +€15,042
up €15,042 (+705.7%), from €2,132 to €17,174
mainly Net result for the year (+€15,072) and Tax, wage and social debts (+€11,160)
- Deferred charges and accrued income +€881
up €881 (+638.9%), from €138 to €1,018
- Reserves +€14,217
new in 2025: €14,217
- Tax, wage and social debts +€11,160
up €11,160 (+306.6%), from €3,640 to €14,799
of which Taxes: +€8,160
- Trade debts +€10,569
up €10,569 (+604.9%), from €1,747 to €12,316
- Profit (loss) carried forward +€855
up €855, from -€855 to €0
- Gross operating margin +€10,511
up €10,511 (+117.9%), from €8,914 to €19,425
- Taxes +€1,837
up €1,837 (+93.2%), from €1,970 to €3,807
- Financial charges -€236
down €236 (-62.0%), from €380 to €145
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,294 | €45,095 | +€36,801 | +443.7% |
| Current assets | 29/58 | €8,294 | €45,095 | +€36,801 | +443.7% |
| Amounts receivable within one year | 40/41 | €6,025 | €26,903 | +€20,878 | +346.5% |
| Trade receivables | 40 | €5,995 | €22,403 | +€16,408 | +273.7% |
| Other amounts receivable | 41 | €30 | €4,500 | +€4,470 | +14900.0% |
| Cash at bank and in hand | 54/58 | €2,132 | €17,174 | +€15,042 | +705.7% |
| Deferred charges and accrued income | 490/1 | €138 | €1,018 | +€881 | +638.9% |
| Total equity and liabilities | 10/49 | €8,294 | €45,095 | +€36,801 | +443.7% |
| Equity | 10/15 | €1,645 | €16,717 | +€15,072 | +916.4% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | - | €14,217 | +€14,217 | |
| Distributable reserves | 133 | - | €14,217 | +€14,217 | |
| Profit (loss) carried forward | 14 | -€855 | €0 | +€855 | |
| Amounts payable | 17/49 | €6,650 | €28,378 | +€21,728 | +326.8% |
| Amounts payable within one year | 42/48 | €6,650 | €28,378 | +€21,728 | +326.8% |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €1,747 | €12,316 | +€10,569 | +604.9% |
| Suppliers | 440/4 | €1,747 | €12,316 | +€10,569 | +604.9% |
| Taxes, remuneration and social security | 45 | €3,640 | €14,799 | +€11,160 | +306.6% |
| Taxes | 450/3 | €3,640 | €11,799 | +€8,160 | +224.2% |
| Remuneration and social security | 454/9 | - | €3,000 | +€3,000 | |
| Other amounts payable | 47/48 | €1,263 | €1,263 | = | 0.0% |
| Remuneration, social security and pensions | 62 | - | €100 | +€100 | |
| Other operating charges | 640/8 | €383 | €301 | -€82 | -21.4% |
| Gross operating margin | 9900 | €8,914 | €19,425 | +€10,511 | +117.9% |
| Operating profit (loss) | 9901 | €8,531 | €19,024 | +€10,493 | +123.0% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €380 | €145 | -€236 | -62.0% |
| Recurring financial charges | 65 | €380 | €145 | -€236 | -62.0% |
| Profit (loss) for the period before taxes | 9903 | €8,150 | €18,879 | +€10,729 | +131.6% |
| Income taxes | 67/77 | €1,970 | €3,807 | +€1,837 | +93.2% |
| Profit (loss) for the period | 9904 | €6,180 | €15,072 | +€8,892 | +143.9% |
| Profit (loss) for the period to be appropriated | 9905 | €6,180 | €15,072 | +€8,892 | +143.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.