Skip to content

MAERTINVEST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MAERTINVEST

BE 0438.683.092
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€15,669
2024 · -€15,229-€440
Equity
€137,648
2024 · €153,317-€15,669
Cash
€34,226
2024 · €38,991-€4,765
Balance sheet total
€144,029
2024 · €161,028-€16,999

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€11,764

    down €11,764 (-9.7%), from €120,924 to €109,160

    of which Land and buildings: -€11,637

  • Cash -€4,765

    down €4,765 (-12.2%), from €38,991 to €34,226

    mainly Net result for the year (-€15,669) and Trade debts (-€1,798)

Equity and liabilities
  • Profit (loss) carried forward -€15,669

    down €15,669 (-12.2%), from -€128,942 to -€144,610

  • Trade debts -€1,798

    down €1,798 (-40.9%), from €4,394 to €2,596

Income statement
  • Gross operating margin -€1,467

    down €1,467 (-46.8%), from €3,134 to €1,667

  • Depreciation -€1,206

    down €1,206 (-8.2%), from €14,750 to €13,544

  • Financial income +€391

    up €391 (+236%), from €166 to €557

  • Financial charges +€266

    up €266 (+57.6%), from €462 to €729

  • Other operating charges +€237

    up €237 (+7.3%), from €3,266 to €3,503

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€15,229
Gross operating margin -€1,467
Depreciation +€1,206
Other operating charges -€237
Financial income +€391
Financial charges -€266
Taxes -€67
Result 2025 -€15,669
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,984
Investment -€1,781
Financing €0
Cash 2024 €38,991
Net result for the year -€15,669
Depreciation +€13,544
Deferred charges and accrued income +€470
Trade debts -€1,798
Other debts +€192
Accrued charges and deferred income +€275
Investment in fixed assets (net) -€1,781
Cash 2025 €34,226
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €161,028 €144,029 -€16,999 -10.6%
Fixed assets 21/28 €120,924 €109,160 -€11,764 -9.7%
Tangible fixed assets 22/27 €120,924 €109,160 -€11,764 -9.7%
Land and buildings 22 €120,797 €109,160 -€11,637 -9.6%
Plant, machinery and equipment 23 €127 €0 -€127 -100%
Current assets 29/58 €40,105 €34,869 -€5,235 -13.1%
Cash at bank and in hand 54/58 €38,991 €34,226 -€4,765 -12.2%
Deferred charges and accrued income 490/1 €1,114 €643 -€470 -42.2%
Total equity and liabilities 10/49 €161,028 €144,029 -€16,999 -10.6%
Equity 10/15 €153,317 €137,648 -€15,669 -10.2%
Contributions 10/11 €233,450 €233,450 = 0.0%
Reserves 13 €48,809 €48,809 = 0.0%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Reserves not available under the articles 1311 €6,200 €6,200 = 0.0%
Tax-exempt reserves 132 €18,750 €18,750 = 0.0%
Distributable reserves 133 €23,859 €23,859 = 0.0%
Profit (loss) carried forward 14 -€128,942 -€144,610 -€15,669 -12.2%
Amounts payable 17/49 €7,711 €6,381 -€1,330 -17.3%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Amounts payable within one year 42/48 €7,245 €5,639 -€1,605 -22.2%
Current portion of amounts payable after more than one year 42 €0 - =
Trade debts 44 €4,394 €2,596 -€1,798 -40.9%
Suppliers 440/4 €4,394 €2,596 -€1,798 -40.9%
Other amounts payable 47/48 €2,851 €3,043 +€192 +6.7%
Accrued charges and deferred income 492/3 €467 €742 +€275 +58.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,750 €13,544 -€1,206 -8.2%
Other operating charges 640/8 €3,266 €3,503 +€237 +7.3%
Gross operating margin 9900 €3,134 €1,667 -€1,467 -46.8%
Operating profit (loss) 9901 -€14,883 -€15,380 -€498 -3.3%
Financial income 75/76B €166 €557 +€391 +236%
Recurring financial income 75 €166 €557 +€391 +236%
Financial charges 65/66B €462 €729 +€266 +57.6%
Recurring financial charges 65 €462 €729 +€266 +57.6%
Profit (loss) for the period before taxes 9903 -€15,179 -€15,552 -€373 -2.5%
Income taxes 67/77 €50 €117 +€67 +135%
Profit (loss) for the period 9904 -€15,229 -€15,669 -€440 -2.9%
Profit (loss) for the period to be appropriated 9905 -€15,229 -€15,669 -€440 -2.9%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.