MadeByMB: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MadeByMB
Largest movements
- Cash -€50,429
down €50,429 (-61.2%), from €82,436 to €32,008
mainly Contributions, distributions and other (-€116,629) and Tax, wage and social debts (-€10,364)
- Tangible fixed assets -€11,157
down €11,157 (-72.2%), from €15,460 to €4,303
of which Furniture and vehicles: -€10,751
- Receivables within one year +€2,638
up €2,638 (+27.0%), from €9,753 to €12,390
- Deferred charges and accrued income +€1,281
up €1,281 (+72.8%), from €1,758 to €3,039
- Profit (loss) carried forward -€82,256
no longer reported in 2025 (was €82,256)
- Other debts +€34,462
up €34,462 (+2137.0%), from €1,613 to €36,075
- Tax, wage and social debts -€10,364
down €10,364 (-53.0%), from €19,539 to €9,175
- Gross operating margin -€9,119
down €9,119 (-15.9%), from €57,426 to €48,308
- Depreciation -€6,330
down €6,330 (-68.5%), from €9,234 to €2,904
- Taxes -€1,695
down €1,695 (-15.3%), from €11,092 to €9,397
- Financial charges +€1,048
up €1,048 (+500.5%), from €209 to €1,258
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €109,407 | €51,740 | -€57,667 | -52.7% |
| Fixed assets | 21/28 | €15,460 | €4,303 | -€11,157 | -72.2% |
| Tangible fixed assets | 22/27 | €15,460 | €4,303 | -€11,157 | -72.2% |
| Plant, machinery and equipment | 23 | €1,622 | €1,215 | -€407 | -25.1% |
| Furniture and vehicles | 24 | €13,838 | €3,088 | -€10,751 | -77.7% |
| Current assets | 29/58 | €93,947 | €47,437 | -€46,510 | -49.5% |
| Amounts receivable within one year | 40/41 | €9,753 | €12,390 | +€2,638 | +27.0% |
| Trade receivables | 40 | €9,753 | €12,390 | +€2,638 | +27.0% |
| Cash at bank and in hand | 54/58 | €82,436 | €32,008 | -€50,429 | -61.2% |
| Deferred charges and accrued income | 490/1 | €1,758 | €3,039 | +€1,281 | +72.8% |
| Total equity and liabilities | 10/49 | €109,407 | €51,740 | -€57,667 | -52.7% |
| Equity | 10/15 | €87,256 | €5,000 | -€82,256 | -94.3% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €82,256 | - | -€82,256 | |
| Amounts payable | 17/49 | €22,151 | €46,740 | +€24,589 | +111.0% |
| Amounts payable within one year | 42/48 | €22,151 | €46,740 | +€24,589 | +111.0% |
| Trade debts | 44 | €1,000 | €1,491 | +€491 | +49.1% |
| Suppliers | 440/4 | €1,000 | €1,491 | +€491 | +49.1% |
| Taxes, remuneration and social security | 45 | €19,539 | €9,175 | -€10,364 | -53.0% |
| Taxes | 450/3 | €19,539 | €9,175 | -€10,364 | -53.0% |
| Other amounts payable | 47/48 | €1,613 | €36,075 | +€34,462 | +2137.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,234 | €2,904 | -€6,330 | -68.5% |
| Other operating charges | 640/8 | €449 | €687 | +€237 | +52.8% |
| Gross operating margin | 9900 | €57,426 | €48,308 | -€9,119 | -15.9% |
| Operating profit (loss) | 9901 | €47,743 | €44,717 | -€3,026 | -6.3% |
| Financial income | 75/76B | - | €311 | +€311 | |
| Recurring financial income | 75 | - | €311 | +€311 | |
| Financial charges | 65/66B | €209 | €1,258 | +€1,048 | +500.5% |
| Recurring financial charges | 65 | €209 | €1,258 | +€1,048 | +500.5% |
| Profit (loss) for the period before taxes | 9903 | €47,533 | €43,770 | -€3,763 | -7.9% |
| Income taxes | 67/77 | €11,092 | €9,397 | -€1,695 | -15.3% |
| Profit (loss) for the period | 9904 | €36,441 | €34,373 | -€2,068 | -5.7% |
| Profit (loss) for the period to be appropriated | 9905 | €36,441 | €34,373 | -€2,068 | -5.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.