MADE IN 3D: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MADE IN 3D
Largest movements
- Cash -€569
down €569 (-12.4%), from €4,594 to €4,025
mainly Net result for the year (-€620)
- Profit (loss) carried forward -€620
down €620 (-0.4%), from -€141,272 to -€141,892
- Accrued charges and deferred income +€51
new in 2025: €51
- Other operating charges -€311
no longer reported in 2025 (was €311)
- Gross operating margin -€269
down €269 (-139%), from -€194 to -€463
- Financial charges +€54
up €54 (+52.4%), from €103 to €157
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,594 | €4,025 | -€569 | -12.4% |
| Current assets | 29/58 | €4,594 | €4,025 | -€569 | -12.4% |
| Cash at bank and in hand | 54/58 | €4,594 | €4,025 | -€569 | -12.4% |
| Total equity and liabilities | 10/49 | €4,594 | €4,025 | -€569 | -12.4% |
| Equity | 10/15 | -€77,272 | -€77,892 | -€620 | -0.8% |
| Contributions | 10/11 | €64,000 | €64,000 | = | 0.0% |
| Capital | 10 | €64,000 | €64,000 | = | 0.0% |
| Issued capital | 100 | €64,000 | €64,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€141,272 | -€141,892 | -€620 | -0.4% |
| Amounts payable | 17/49 | €81,866 | €81,917 | +€51 | +0.1% |
| Amounts payable after more than one year | 17 | €81,566 | €81,566 | = | 0.0% |
| Other amounts payable | 178/9 | €81,566 | €81,566 | = | 0.0% |
| Amounts payable within one year | 42/48 | €300 | €300 | = | 0.0% |
| Trade debts | 44 | €300 | €300 | = | 0.0% |
| Suppliers | 440/4 | €300 | €300 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | - | €51 | +€51 | |
| Other operating charges | 640/8 | €311 | - | -€311 | |
| Gross operating margin | 9900 | -€194 | -€463 | -€269 | -139% |
| Operating profit (loss) | 9901 | -€505 | -€463 | +€42 | +8.3% |
| Financial charges | 65/66B | €103 | €157 | +€54 | +52.4% |
| Recurring financial charges | 65 | €103 | €157 | +€54 | +52.4% |
| Profit (loss) for the period before taxes | 9903 | -€608 | -€620 | -€12 | -2.0% |
| Profit (loss) for the period | 9904 | -€608 | -€620 | -€12 | -2.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€608 | -€620 | -€12 | -2.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.