MAD Rudi: what changed
What changed
MAD Rudi
filed annual accounts (NBB)
Net result for the year
-€1,303
2024 · -€1,054-€249
Equity
-€112
2024 · €1,191-€1,303
Cash
€1
2024 · €1-€0
Balance sheet total
€4,750
2024 · €4,499+€250
Largest movements
Assets
- Receivables within one year +€251
up €251 (+5.6%), from €4,498 to €4,749
Equity and liabilities
- Accrued charges and deferred income +€1,464
up €1,464 (+57.5%), from €2,547 to €4,011
- Profit (loss) carried forward -€1,303
down €1,303 (-24.0%), from -€5,424 to -€6,728
- Other debts +€90
up €90 (+11.8%), from €761 to €851
Income statement
- Gross operating margin -€235
down €235 (-18.4%), from -€1,274 to -€1,509
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€1,054
Gross operating margin
-€235
Financial income
-€14
Result 2025
-€1,303
lowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€0
Investment
€0
Financing
€0
Cash 2024
€1
From operations (derived)
-€0
Net result for the year
-€1,303
Receivables within one year
-€251
Other debts
+€90
Accrued charges and deferred income
+€1,464
Cash 2025
€1
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,499 | €4,750 | +€250 | +5.6% |
| Current assets | 29/58 | €4,499 | €4,750 | +€250 | +5.6% |
| Amounts receivable within one year | 40/41 | €4,498 | €4,749 | +€251 | +5.6% |
| Other amounts receivable | 41 | €4,498 | €4,749 | +€251 | +5.6% |
| Cash at bank and in hand | 54/58 | €1 | €1 | -€0 | -27.8% |
| Total equity and liabilities | 10/49 | €4,499 | €4,750 | +€250 | +5.6% |
| Equity | 10/15 | €1,191 | -€112 | -€1,303 | |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €415 | €415 | = | 0.0% |
| Non-distributable reserves | 130/1 | €415 | €415 | = | 0.0% |
| Reserves not available under the articles | 1311 | €415 | €415 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,424 | -€6,728 | -€1,303 | -24.0% |
| Amounts payable | 17/49 | €3,308 | €4,862 | +€1,554 | +47.0% |
| Amounts payable within one year | 42/48 | €761 | €851 | +€90 | +11.8% |
| Other amounts payable | 47/48 | €761 | €851 | +€90 | +11.8% |
| Accrued charges and deferred income | 492/3 | €2,547 | €4,011 | +€1,464 | +57.5% |
| Gross operating margin | 9900 | -€1,274 | -€1,509 | -€235 | -18.4% |
| Operating profit (loss) | 9901 | -€1,274 | -€1,509 | -€235 | -18.4% |
| Financial income | 75/76B | €265 | €251 | -€14 | -5.3% |
| Recurring financial income | 75 | €265 | €251 | -€14 | -5.3% |
| Financial charges | 65/66B | €45 | €45 | = | 0.0% |
| Recurring financial charges | 65 | €45 | €45 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,054 | -€1,303 | -€249 | -23.6% |
| Profit (loss) for the period | 9904 | -€1,054 | -€1,303 | -€249 | -23.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,054 | -€1,303 | -€249 | -23.6% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.