MACRONIX EUROPE: what changed
What changed
MACRONIX EUROPE
NACE 46.643, Wholesale of electrical equipment, including installation materials
filed annual accounts (NBB)
Net result for the year
€278,476
2024 · €287,233-€8,758
Equity
€5.2m
2024 · €4.9m+€278,476
Cash
€1.1m
2024 · €1.1m+€90,167
Balance sheet total
€5.6m
2024 · €5.2m+€376,069
Largest movements
Assets
- Current investments +€291,043
up €291,043 (+12.6%), from €2.3m to €2.6m
- Cash +€90,167
up €90,167 (+8.5%), from €1.1m to €1.1m
mainly Net result for the year (+€278,476) and Tax, wage and social debts (+€87,631)
Equity and liabilities
- Profit (loss) carried forward +€278,476
up €278,476 (+5.7%), from €4.8m to €5.1m
- Tax, wage and social debts +€87,631
up €87,631 (+60.6%), from €144,515 to €232,145
of which Taxes: +€44,880
Income statement
- Turnover -€267,308
down €267,308 (-5.1%), from €5.2m to €5.0m
- Gross operating margin -€169,822
down €169,822 (-3.7%), from €4.6m to €4.4m
- Staff costs -€143,199
down €143,199 (-3.5%), from €4.1m to €4.0m
- Purchases and services -€97,734
down €97,734 (-14.7%), from €664,344 to €566,611
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€287,233
Gross operating margin
-€169,822
Staff costs
+€143,199
Depreciation
+€6,511
Provisions
+€75
Other operating charges
-€176
Financial income
+€274
Financial charges
+€4,962
Taxes
+€6,220
Result 2025
€278,476
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€403,748
Investment
-€313,582
Financing
€0
Cash 2024
€1.1m
From operations (derived)
+€403,748
Net result for the year
+€278,476
Depreciation
+€11,781
Receivables within one year
+€8,019
Deferred charges and accrued income
+€7,879
Provisions
+€11,582
Trade debts
-€1,570
Tax, wage and social debts
+€87,631
Accrued charges and deferred income
-€48
Investment (derived)
-€313,582
Investment in fixed assets (net)
-€22,539
Current investments
-€291,043
Cash 2025
€1.1m
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,217,222 | €5,593,291 | +€376,069 | +7.2% |
| Fixed assets | 21/28 | €48,266 | €59,024 | +€10,758 | +22.3% |
| Intangible fixed assets | 21 | €1,773 | €2,835 | +€1,062 | +59.9% |
| Tangible fixed assets | 22/27 | €14,284 | €29,235 | +€14,950 | +105% |
| Furniture and vehicles | 24 | €14,284 | €15,489 | +€1,205 | +8.4% |
| Other tangible fixed assets | 26 | €0 | €4,970 | +€4,970 | |
| Assets under construction and advance payments | 27 | - | €8,775 | +€8,775 | |
| Financial fixed assets | 28 | €32,208 | €26,954 | -€5,255 | -16.3% |
| Current assets | 29/58 | €5,168,956 | €5,534,268 | +€365,311 | +7.1% |
| Amounts receivable within one year | 40/41 | €1,773,534 | €1,765,515 | -€8,019 | -0.5% |
| Trade receivables | 40 | €1,710,184 | €1,696,712 | -€13,472 | -0.8% |
| Other amounts receivable | 41 | €63,350 | €68,803 | +€5,453 | +8.6% |
| Current investments | 50/53 | €2,316,349 | €2,607,392 | +€291,043 | +12.6% |
| Cash at bank and in hand | 54/58 | €1,058,869 | €1,149,035 | +€90,167 | +8.5% |
| Deferred charges and accrued income | 490/1 | €20,204 | €12,325 | -€7,879 | -39.0% |
| Total equity and liabilities | 10/49 | €5,217,222 | €5,593,291 | +€376,069 | +7.2% |
| Equity | 10/15 | €4,914,261 | €5,192,737 | +€278,476 | +5.7% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €6,200 | €6,200 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,846,061 | €5,124,537 | +€278,476 | +5.7% |
| Provisions and deferred taxes | 16 | €85,318 | €96,899 | +€11,582 | +13.6% |
| Provisions for liabilities and charges | 160/5 | €85,318 | €96,899 | +€11,582 | +13.6% |
| Pensions and similar obligations | 160 | €85,318 | €96,899 | +€11,582 | +13.6% |
| Amounts payable | 17/49 | €217,643 | €303,655 | +€86,012 | +39.5% |
| Amounts payable within one year | 42/48 | €217,595 | €303,655 | +€86,060 | +39.6% |
| Trade debts | 44 | €73,080 | €71,510 | -€1,570 | -2.1% |
| Suppliers | 440/4 | €73,080 | €71,510 | -€1,570 | -2.1% |
| Taxes, remuneration and social security | 45 | €144,515 | €232,145 | +€87,631 | +60.6% |
| Taxes | 450/3 | €5,206 | €50,086 | +€44,880 | +862% |
| Remuneration and social security | 454/9 | €139,309 | €182,059 | +€42,750 | +30.7% |
| Accrued charges and deferred income | 492/3 | €48 | €0 | -€48 | -100% |
| Turnover | 70 | €5,233,321 | €4,966,014 | -€267,308 | -5.1% |
| Goods, raw materials, services and sundry goods | 60/61 | €664,344 | €566,611 | -€97,734 | -14.7% |
| Remuneration, social security and pensions | 62 | €4,139,156 | €3,995,957 | -€143,199 | -3.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €18,292 | €11,781 | -€6,511 | -35.6% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €11,657 | €11,582 | -€75 | -0.6% |
| Other operating charges | 640/8 | €5,754 | €5,931 | +€176 | +3.1% |
| Gross operating margin | 9900 | €4,569,225 | €4,399,403 | -€169,822 | -3.7% |
| Operating profit (loss) | 9901 | €394,366 | €374,152 | -€20,214 | -5.1% |
| Financial income | 75/76B | €21,286 | €21,560 | +€274 | +1.3% |
| Recurring financial income | 75 | €21,286 | €21,560 | +€274 | +1.3% |
| Financial charges | 65/66B | €12,445 | €7,483 | -€4,962 | -39.9% |
| Recurring financial charges | 65 | €12,445 | €7,483 | -€4,962 | -39.9% |
| Profit (loss) for the period before taxes | 9903 | €403,207 | €388,229 | -€14,978 | -3.7% |
| Income taxes | 67/77 | €115,973 | €109,753 | -€6,220 | -5.4% |
| Profit (loss) for the period | 9904 | €287,233 | €278,476 | -€8,758 | -3.0% |
| Profit (loss) for the period to be appropriated | 9905 | €287,233 | €278,476 | -€8,758 | -3.0% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.