MaBrique: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MaBrique
Largest movements
- Cash +€9,240
up €9,240 (+23.7%), from €39,035 to €48,275
mainly Net result for the year (+€12,709) and Depreciation (+€2,784)
- Receivables within one year +€1,052
new in 2025: €1,052
- Tangible fixed assets -€770
down €770 (-4.6%), from €16,663 to €15,894
of which Plant, machinery and equipment: -€1,879
- Profit (loss) carried forward +€12,708
up €12,708 (+30.4%), from €41,864 to €54,572
- Tax, wage and social debts -€3,141
down €3,141 (-84.3%), from €3,728 to €587
- Gross operating margin +€5,687
up €5,687 (+42.9%), from €13,270 to €18,957
- Taxes -€2,753
down €2,753 (-52.5%), from €5,241 to €2,488
- Turnover +€2,126
up €2,126 (+4.4%), from €48,058 to €50,184
- Purchases and services -€1,767
down €1,767 (-5.1%), from €34,788 to €33,021
- Depreciation +€1,032
up €1,032 (+58.9%), from €1,752 to €2,784
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €55,698 | €65,220 | +€9,522 | +17.1% |
| Fixed assets | 21/28 | €16,663 | €15,894 | -€770 | -4.6% |
| Tangible fixed assets | 22/27 | €16,663 | €15,894 | -€770 | -4.6% |
| Plant, machinery and equipment | 23 | €15,143 | €13,264 | -€1,879 | -12.4% |
| Furniture and vehicles | 24 | €1,520 | €2,630 | +€1,110 | +73.0% |
| Current assets | 29/58 | €39,035 | €49,327 | +€10,292 | +26.4% |
| Amounts receivable within one year | 40/41 | - | €1,052 | +€1,052 | |
| Trade receivables | 40 | - | €1,052 | +€1,052 | |
| Cash at bank and in hand | 54/58 | €39,035 | €48,275 | +€9,240 | +23.7% |
| Total equity and liabilities | 10/49 | €55,698 | €65,220 | +€9,522 | +17.1% |
| Equity | 10/15 | €51,864 | €64,572 | +€12,708 | +24.5% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Capital | 10 | €10,000 | €10,000 | = | 0.0% |
| Issued capital | 100 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €41,864 | €54,572 | +€12,708 | +30.4% |
| Amounts payable | 17/49 | €3,834 | €648 | -€3,186 | -83.1% |
| Amounts payable within one year | 42/48 | €3,834 | €648 | -€3,186 | -83.1% |
| Trade debts | 44 | €45 | €0 | -€45 | -100.0% |
| Suppliers | 440/4 | €45 | - | -€45 | |
| Taxes, remuneration and social security | 45 | €3,728 | €587 | -€3,141 | -84.3% |
| Taxes | 450/3 | €3,728 | €587 | -€3,141 | -84.3% |
| Other amounts payable | 47/48 | €61 | €61 | +€0 | +0.7% |
| Turnover | 70 | €48,058 | €50,184 | +€2,126 | +4.4% |
| Goods, raw materials, services and sundry goods | 60/61 | €34,788 | €33,021 | -€1,767 | -5.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,752 | €2,784 | +€1,032 | +58.9% |
| Other operating charges | 640/8 | €209 | €838 | +€629 | +300.7% |
| Gross operating margin | 9900 | €13,270 | €18,957 | +€5,687 | +42.9% |
| Operating profit (loss) | 9901 | €11,309 | €15,335 | +€4,026 | +35.6% |
| Financial income | 75/76B | €2 | - | -€2 | |
| Recurring financial income | 75 | €2 | - | -€2 | |
| Financial charges | 65/66B | €72 | €139 | +€67 | +92.7% |
| Recurring financial charges | 65 | €72 | €139 | +€67 | +92.7% |
| Profit (loss) for the period before taxes | 9903 | €11,239 | €15,197 | +€3,958 | +35.2% |
| Income taxes | 67/77 | €5,241 | €2,488 | -€2,753 | -52.5% |
| Profit (loss) for the period | 9904 | €5,998 | €12,709 | +€6,711 | +111.9% |
| Profit (loss) for the period to be appropriated | 9905 | €5,998 | €12,709 | +€6,711 | +111.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.