Skip to content

MAAX: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MAAX

BE 0476.074.119
NACE 82.990, Other business support services
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€25,882
2024 · -€20,332-€5,550
Equity
-€14,580
2024 · €11,301-€25,882
Cash
€51
2024 · €109-€58
Balance sheet total
€203,255
2024 · €227,951-€24,696

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€23,058

    down €23,058 (-11.3%), from €203,494 to €180,436

Equity and liabilities
  • Profit (loss) carried forward -€25,882

    down €25,882 (-51.1%), from -€50,699 to -€76,580

  • Other debts +€19,345

    up €19,345 (+17.4%), from €111,442 to €130,787

  • Debts after one year -€16,023

    no longer reported in 2025 (was €16,023)

  • Trade debts -€2,951

    down €2,951 (-3.9%), from €74,757 to €71,806

Income statement
  • Gross operating margin -€7,323

    down €7,323 (-96.7%), from €7,576 to €253

  • Turnover -€3,000

    down €3,000 (-42.9%), from €7,000 to €4,000

  • Depreciation -€1,868

    down €1,868 (-7.5%), from €24,925 to €23,058

  • Purchases and services +€968

    up €968 (+34.8%), from €2,779 to €3,747

  • Other operating charges +€93

    up €93 (+3.1%), from €2,960 to €3,053

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€20,332
Gross operating margin -€7,323
Depreciation +€1,868
Other operating charges -€93
Financial charges -€2
Result 2025 -€25,882

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€15,965
Investment €0
Financing -€16,023
Cash 2024 €109
Net result for the year -€25,882
Depreciation +€23,058
Receivables within one year +€1,580
Trade debts -€2,951
Tax, wage and social debts +€815
Other debts +€19,345
Debts after one year -€16,023
Cash 2025 €51
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €227,951 €203,255 -€24,696 -10.8%
Fixed assets 21/28 €203,494 €180,436 -€23,058 -11.3%
Tangible fixed assets 22/27 €203,494 €180,436 -€23,058 -11.3%
Land and buildings 22 €203,494 €180,436 -€23,058 -11.3%
Current assets 29/58 €24,457 €22,819 -€1,638 -6.7%
Amounts receivable within one year 40/41 €24,347 €22,767 -€1,580 -6.5%
Trade receivables 40 €24,347 €22,767 -€1,580 -6.5%
Cash at bank and in hand 54/58 €109 €51 -€58 -53.2%
Total equity and liabilities 10/49 €227,951 €203,255 -€24,696 -10.8%
Equity 10/15 €11,301 -€14,580 -€25,882
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Profit (loss) carried forward 14 -€50,699 -€76,580 -€25,882 -51.1%
Amounts payable 17/49 €216,649 €217,835 +€1,186 +0.5%
Amounts payable after more than one year 17 €16,023 - -€16,023
Financial debts 170/4 €16,023 - -€16,023
Amounts payable within one year 42/48 €200,626 €217,835 +€17,209 +8.6%
Trade debts 44 €74,757 €71,806 -€2,951 -3.9%
Suppliers 440/4 €74,757 €71,806 -€2,951 -3.9%
Taxes, remuneration and social security 45 €14,427 €15,242 +€815 +5.7%
Taxes 450/3 €14,427 €15,242 +€815 +5.7%
Other amounts payable 47/48 €111,442 €130,787 +€19,345 +17.4%
Turnover 70 €7,000 €4,000 -€3,000 -42.9%
Non-recurring operating income 76A €3,355 - -€3,355
Goods, raw materials, services and sundry goods 60/61 €2,779 €3,747 +€968 +34.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €24,925 €23,058 -€1,868 -7.5%
Other operating charges 640/8 €2,960 €3,053 +€93 +3.1%
Gross operating margin 9900 €7,576 €253 -€7,323 -96.7%
Operating profit (loss) 9901 -€20,310 -€25,858 -€5,548 -27.3%
Financial charges 65/66B €22 €24 +€2 +9.1%
Recurring financial charges 65 €22 €24 +€2 +9.1%
Profit (loss) for the period before taxes 9903 -€20,332 -€25,882 -€5,550 -27.3%
Profit (loss) for the period 9904 -€20,332 -€25,882 -€5,550 -27.3%
Profit (loss) for the period to be appropriated 9905 -€20,332 -€25,882 -€5,550 -27.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.