MAAT EVENTS: what changed
MAAT EVENTS
Largest movements
- Receivables within one year +€155,571
up €155,571 (+82.3%), from €189,073 to €344,644
of which Other amounts receivable: +€136,666
- Deferred charges and accrued income -€9,942
down €9,942 (-42.5%), from €23,367 to €13,425
- Tangible fixed assets +€8,028
new in 2025: €8,028
- Trade debts +€103,786
up €103,786 (+84.7%), from €122,558 to €226,345
- Short-term financial debts +€101,577
new in 2025: €101,577
- Profit (loss) carried forward -€31,031
down €31,031 (-36.9%), from -€84,135 to -€115,166
- Tax, wage and social debts -€20,588
down €20,588 (-38.4%), from €53,556 to €32,968
of which Taxes: -€13,633
- Gross operating margin -€61,735
down €61,735 (-39.6%), from €156,045 to €94,309
- Staff costs -€45,625
down €45,625 (-31.1%), from €146,754 to €101,129
- Other operating charges +€4,745
up €4,745 (+72.9%), from €6,512 to €11,257
- Write-downs +€3,638
up €3,638 (+51.5%), from €7,069 to €10,707
Change in the result, 31-12-2024 to 31-12-2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 31-12-2024 and 31-12-2025 balance sheets and the 31-12-2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 31-12-2024 | 31-12-2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €212,440 | €366,184 | +€153,745 | +72.4% |
| Fixed assets | 21/28 | - | €8,028 | +€8,028 | |
| Tangible fixed assets | 22/27 | - | €8,028 | +€8,028 | |
| Plant, machinery and equipment | 23 | - | €8,028 | +€8,028 | |
| Current assets | 29/58 | €212,440 | €358,157 | +€145,717 | +68.6% |
| Amounts receivable within one year | 40/41 | €189,073 | €344,644 | +€155,571 | +82.3% |
| Trade receivables | 40 | €165,536 | €184,441 | +€18,905 | +11.4% |
| Other amounts receivable | 41 | €23,537 | €160,203 | +€136,666 | +581% |
| Cash at bank and in hand | 54/58 | - | €88 | +€88 | |
| Deferred charges and accrued income | 490/1 | €23,367 | €13,425 | -€9,942 | -42.5% |
| Total equity and liabilities | 10/49 | €212,440 | €366,184 | +€153,745 | +72.4% |
| Equity | 10/15 | €36,325 | €5,294 | -€31,031 | -85.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €101,860 | €101,860 | = | 0.0% |
| Distributable reserves | 133 | €101,860 | €101,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€84,135 | -€115,166 | -€31,031 | -36.9% |
| Amounts payable | 17/49 | €176,114 | €360,890 | +€184,776 | +105% |
| Amounts payable within one year | 42/48 | €176,114 | €360,890 | +€184,776 | +105% |
| Financial debts | 43 | - | €101,577 | +€101,577 | |
| Credit institutions | 430/8 | - | €101,577 | +€101,577 | |
| Trade debts | 44 | €122,558 | €226,345 | +€103,786 | +84.7% |
| Suppliers | 440/4 | €122,558 | €226,345 | +€103,786 | +84.7% |
| Taxes, remuneration and social security | 45 | €53,556 | €32,968 | -€20,588 | -38.4% |
| Taxes | 450/3 | €29,080 | €15,447 | -€13,633 | -46.9% |
| Remuneration and social security | 454/9 | €24,477 | €17,522 | -€6,955 | -28.4% |
| Other amounts payable | 47/48 | €0 | - | = | |
| Non-recurring operating income | 76A | €0 | - | = | |
| Remuneration, social security and pensions | 62 | €146,754 | €101,129 | -€45,625 | -31.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | €350 | +€350 | |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €7,069 | €10,707 | +€3,638 | +51.5% |
| Other operating charges | 640/8 | €6,512 | €11,257 | +€4,745 | +72.9% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €156,045 | €94,309 | -€61,735 | -39.6% |
| Operating profit (loss) | 9901 | -€4,290 | -€29,134 | -€24,843 | -579% |
| Financial income | 75/76B | €0 | €0 | = | 0.0% |
| Recurring financial income | 75 | €0 | €0 | = | 0.0% |
| Financial charges | 65/66B | €2,702 | €1,465 | -€1,236 | -45.8% |
| Recurring financial charges | 65 | €2,702 | €1,465 | -€1,236 | -45.8% |
| Profit (loss) for the period before taxes | 9903 | -€6,992 | -€30,599 | -€23,607 | -338% |
| Income taxes | 67/77 | €426 | €432 | +€6 | +1.4% |
| Profit (loss) for the period | 9904 | -€7,418 | -€31,031 | -€23,613 | -318% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,418 | -€31,031 | -€23,613 | -318% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.