Skip to content

MAAT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MAAT

BE 1005.213.473
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€3,461
2024 · -€10,708+€7,247
Equity
-€9,169
2024 · -€5,708-€3,461
Cash
-
2024 · €230-€230
Balance sheet total
€319,456
2024 · €324,172-€4,716

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€4,486

    down €4,486 (-1.4%), from €323,942 to €319,456

Equity and liabilities
  • Debts after one year -€9,099

    down €9,099 (-3.4%), from €267,842 to €258,743

  • Short-term financial debts +€4,045

    new in 2025: €4,045

  • Profit (loss) carried forward -€3,461

    down €3,461 (-32.3%), from -€10,708 to -€14,169

Income statement
  • Gross operating margin +€13,073

    up €13,073 (+145%), from €8,989 to €22,062

  • Financial charges +€8,865

    up €8,865 (+154%), from €5,752 to €14,617

  • Turnover +€7,890

    up €7,890 (+71.1%), from €11,100 to €18,990

  • Depreciation -€5,032

    down €5,032 (-37.1%), from €13,558 to €8,526

  • Other operating charges +€1,993

    up €1,993 (+515%), from €387 to €2,380

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€10,708
Gross operating margin +€13,073
Depreciation +€5,032
Other operating charges -€1,993
Financial charges -€8,865
Result 2025 -€3,461
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€8,398
Investment -€4,040
Financing -€4,588
Cash 2024 €230
Net result for the year -€3,461
Depreciation +€8,526
Trade debts +€3,038
Other debts +€295
Investment in fixed assets (net) -€4,040
Debts after one year -€9,099
Current portion of long-term debt +€466
Short-term financial debts +€4,045
Cash 2025 €0
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €324,172 €319,456 -€4,716 -1.5%
Fixed assets 21/28 €323,942 €319,456 -€4,486 -1.4%
Tangible fixed assets 22/27 €323,942 €319,456 -€4,486 -1.4%
Land and buildings 22 €323,942 €319,456 -€4,486 -1.4%
Current assets 29/58 €230 - -€230
Cash at bank and in hand 54/58 €230 - -€230
Total equity and liabilities 10/49 €324,172 €319,456 -€4,716 -1.5%
Equity 10/15 -€5,708 -€9,169 -€3,461 -60.6%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€10,708 -€14,169 -€3,461 -32.3%
Amounts payable 17/49 €329,880 €328,625 -€1,255 -0.4%
Amounts payable after more than one year 17 €267,842 €258,743 -€9,099 -3.4%
Financial debts 170/4 €267,842 €258,743 -€9,099 -3.4%
Amounts payable within one year 42/48 €62,038 €69,882 +€7,844 +12.6%
Current portion of amounts payable after more than one year 42 €9,372 €9,838 +€466 +5.0%
Financial debts 43 - €4,045 +€4,045
Other loans 439 - €4,045 +€4,045
Trade debts 44 - €3,038 +€3,038
Suppliers 440/4 - €3,038 +€3,038
Other amounts payable 47/48 €52,666 €52,961 +€295 +0.6%
Turnover 70 €11,100 €18,990 +€7,890 +71.1%
Goods, raw materials, services and sundry goods 60/61 €2,110 €1,794 -€316 -15.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,558 €8,526 -€5,032 -37.1%
Other operating charges 640/8 €387 €2,380 +€1,993 +515%
Gross operating margin 9900 €8,989 €22,062 +€13,073 +145%
Operating profit (loss) 9901 -€4,956 €11,156 +€16,112
Financial charges 65/66B €5,752 €14,617 +€8,865 +154%
Recurring financial charges 65 €5,752 €14,617 +€8,865 +154%
Profit (loss) for the period before taxes 9903 -€10,708 -€3,461 +€7,247 +67.7%
Profit (loss) for the period 9904 -€10,708 -€3,461 +€7,247 +67.7%
Profit (loss) for the period to be appropriated 9905 -€10,708 -€3,461 +€7,247 +67.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.