Skip to content

MAASI: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MAASI

BE 0543.629.669
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€5,584
2024 · -€5,710+€126
Equity
€35,899
2024 · €41,483-€5,584
Cash
€287
2024 · €350-€64
Balance sheet total
€135,547
2024 · €140,188-€4,642

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€4,578

    down €4,578 (-3.3%), from €139,838 to €135,260

    of which Land and buildings: -€4,578

Equity and liabilities
  • Profit (loss) carried forward -€5,584

    down €5,584 (-10.2%), from -€54,614 to -€60,199

Income statement
  • Gross operating margin +€192

    up €192 (+18.9%), from -€1,014 to -€822

  • Financial charges +€64

    new in 2025: €64

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,710
Gross operating margin +€192
Other operating charges -€2
Financial charges -€64
Result 2025 -€5,584

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€64
Investment €0
Financing €0
Cash 2024 €350
Net result for the year -€5,584
Depreciation +€4,578
Other debts +€942
Cash 2025 €287
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €140,188 €135,547 -€4,642 -3.3%
Fixed assets 21/28 €139,838 €135,260 -€4,578 -3.3%
Tangible fixed assets 22/27 €139,838 €135,260 -€4,578 -3.3%
Land and buildings 22 €119,873 €115,294 -€4,578 -3.8%
Other tangible fixed assets 26 €19,965 €19,965 = 0.0%
Current assets 29/58 €350 €287 -€64 -18.1%
Cash at bank and in hand 54/58 €350 €287 -€64 -18.1%
Total equity and liabilities 10/49 €140,188 €135,547 -€4,642 -3.3%
Equity 10/15 €41,483 €35,899 -€5,584 -13.5%
Contributions 10/11 €27,753 €27,753 = 0.0%
Reserves 13 €68,345 €68,345 = 0.0%
Distributable reserves 133 €68,345 €68,345 = 0.0%
Profit (loss) carried forward 14 -€54,614 -€60,199 -€5,584 -10.2%
Amounts payable 17/49 €98,705 €99,648 +€942 +1.0%
Amounts payable within one year 42/48 €98,705 €99,648 +€942 +1.0%
Other amounts payable 47/48 €98,705 €99,648 +€942 +1.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,578 €4,578 = 0.0%
Other operating charges 640/8 €118 €120 +€2 +1.7%
Gross operating margin 9900 -€1,014 -€822 +€192 +18.9%
Operating profit (loss) 9901 -€5,710 -€5,521 +€190 +3.3%
Financial charges 65/66B - €64 +€64
Recurring financial charges 65 - €64 +€64
Profit (loss) for the period before taxes 9903 -€5,710 -€5,584 +€126 +2.2%
Profit (loss) for the period 9904 -€5,710 -€5,584 +€126 +2.2%
Profit (loss) for the period to be appropriated 9905 -€5,710 -€5,584 +€126 +2.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.