Maarten.FIT: what changed
Maarten.FIT
Largest movements
- Receivables within one year -€13,142
down €13,142 (-21.0%), from €62,470 to €49,328
of which Trade receivables: -€9,650
- Tangible fixed assets -€12,520
down €12,520 (-2.6%), from €473,636 to €461,116
of which Land and buildings: -€18,318
- Debts after one year -€37,648
down €37,648 (-8.6%), from €438,806 to €401,158
of which Financial debts: -€37,648
- Other debts -€10,597
down €10,597 (-100%), from €10,597 to €0
- Profit (loss) carried forward +€8,832
up €8,832, from -€1,464 to €7,367
- Tax, wage and social debts +€7,741
up €7,741 (+95.1%), from €8,137 to €15,879
- Depreciation -€22,420
down €22,420 (-54.1%), from €41,439 to €19,020
- Gross operating margin -€14,868
down €14,868 (-21.2%), from €70,019 to €55,151
- Write-downs +€6,560
up €6,560, from -€6,560 to €0
- Taxes +€1,875
up €1,875 (+39.8%), from €4,712 to €6,588
- Financial charges -€953
down €953 (-5.6%), from €17,091 to €16,139
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €549,347 | €520,740 | -€28,608 | -5.2% |
| Fixed assets | 21/28 | €473,636 | €461,116 | -€12,520 | -2.6% |
| Tangible fixed assets | 22/27 | €473,636 | €461,116 | -€12,520 | -2.6% |
| Land and buildings | 22 | €472,846 | €454,528 | -€18,318 | -3.9% |
| Furniture and vehicles | 24 | €790 | €6,588 | +€5,798 | +734% |
| Current assets | 29/58 | €75,712 | €59,624 | -€16,088 | -21.2% |
| Stocks and contracts in progress | 3 | €0 | - | = | |
| Stocks | 30/36 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €62,470 | €49,328 | -€13,142 | -21.0% |
| Trade receivables | 40 | €53,976 | €44,326 | -€9,650 | -17.9% |
| Other amounts receivable | 41 | €8,494 | €5,002 | -€3,492 | -41.1% |
| Cash at bank and in hand | 54/58 | €8,399 | €6,547 | -€1,852 | -22.0% |
| Deferred charges and accrued income | 490/1 | €4,843 | €3,749 | -€1,094 | -22.6% |
| Total equity and liabilities | 10/49 | €549,347 | €520,740 | -€28,608 | -5.2% |
| Equity | 10/15 | €52,490 | €61,322 | +€8,832 | +16.8% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Reserves | 13 | €35,405 | €35,405 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,855 | €1,855 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,855 | €1,855 | = | 0.0% |
| Distributable reserves | 133 | €33,550 | €33,550 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,464 | €7,367 | +€8,832 | |
| Amounts payable | 17/49 | €496,857 | €459,418 | -€37,439 | -7.5% |
| Amounts payable after more than one year | 17 | €438,806 | €401,158 | -€37,648 | -8.6% |
| Financial debts | 170/4 | €388,406 | €350,758 | -€37,648 | -9.7% |
| Other amounts payable | 178/9 | €50,400 | €50,400 | = | 0.0% |
| Amounts payable within one year | 42/48 | €51,890 | €49,659 | -€2,232 | -4.3% |
| Current portion of amounts payable after more than one year | 42 | €26,754 | €27,648 | +€894 | +3.3% |
| Trade debts | 44 | €6,403 | €6,133 | -€270 | -4.2% |
| Suppliers | 440/4 | €6,403 | €6,133 | -€270 | -4.2% |
| Taxes, remuneration and social security | 45 | €8,137 | €15,879 | +€7,741 | +95.1% |
| Taxes | 450/3 | €8,137 | €15,879 | +€7,741 | +95.1% |
| Other amounts payable | 47/48 | €10,597 | €0 | -€10,597 | -100% |
| Accrued charges and deferred income | 492/3 | €6,161 | €8,601 | +€2,440 | +39.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €41,439 | €19,020 | -€22,420 | -54.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€6,560 | €0 | +€6,560 | |
| Other operating charges | 640/8 | €4,747 | €4,573 | -€174 | -3.7% |
| Gross operating margin | 9900 | €70,019 | €55,151 | -€14,868 | -21.2% |
| Operating profit (loss) | 9901 | €30,393 | €31,558 | +€1,165 | +3.8% |
| Financial charges | 65/66B | €17,091 | €16,139 | -€953 | -5.6% |
| Recurring financial charges | 65 | €17,091 | €16,139 | -€953 | -5.6% |
| Profit (loss) for the period before taxes | 9903 | €13,302 | €15,419 | +€2,118 | +15.9% |
| Income taxes | 67/77 | €4,712 | €6,588 | +€1,875 | +39.8% |
| Profit (loss) for the period | 9904 | €8,589 | €8,832 | +€242 | +2.8% |
| Profit (loss) for the period to be appropriated | 9905 | €8,589 | €8,832 | +€242 | +2.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.