Skip to content

Maarten.FIT: what changed

What changed

Maarten.FIT

BE 0842.644.839
NACE 93.130, Fitness centres
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€8,832
2024 · €8,589+€242
Equity
€61,322
2024 · €52,490+€8,832
Cash
€6,547
2024 · €8,399-€1,852
Balance sheet total
€520,740
2024 · €549,347-€28,608

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€13,142

    down €13,142 (-21.0%), from €62,470 to €49,328

    of which Trade receivables: -€9,650

  • Tangible fixed assets -€12,520

    down €12,520 (-2.6%), from €473,636 to €461,116

    of which Land and buildings: -€18,318

Equity and liabilities
  • Debts after one year -€37,648

    down €37,648 (-8.6%), from €438,806 to €401,158

    of which Financial debts: -€37,648

  • Other debts -€10,597

    down €10,597 (-100%), from €10,597 to €0

  • Profit (loss) carried forward +€8,832

    up €8,832, from -€1,464 to €7,367

  • Tax, wage and social debts +€7,741

    up €7,741 (+95.1%), from €8,137 to €15,879

Income statement
  • Depreciation -€22,420

    down €22,420 (-54.1%), from €41,439 to €19,020

  • Gross operating margin -€14,868

    down €14,868 (-21.2%), from €70,019 to €55,151

  • Write-downs +€6,560

    up €6,560, from -€6,560 to €0

  • Taxes +€1,875

    up €1,875 (+39.8%), from €4,712 to €6,588

  • Financial charges -€953

    down €953 (-5.6%), from €17,091 to €16,139

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €8,589
Gross operating margin -€14,868
Depreciation +€22,420
Write-downs -€6,560
Other operating charges +€174
Financial charges +€953
Taxes -€1,875
Result 2025 €8,832
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€41,402
Investment -€6,500
Financing -€36,754
Cash 2024 €8,399
Net result for the year +€8,832
Depreciation +€19,020
Receivables within one year +€13,142
Deferred charges and accrued income +€1,094
Trade debts -€270
Tax, wage and social debts +€7,741
Other debts -€10,597
Accrued charges and deferred income +€2,440
Investment in fixed assets (net) -€6,500
Debts after one year -€37,648
Current portion of long-term debt +€894
Cash 2025 €6,547
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €549,347 €520,740 -€28,608 -5.2%
Fixed assets 21/28 €473,636 €461,116 -€12,520 -2.6%
Tangible fixed assets 22/27 €473,636 €461,116 -€12,520 -2.6%
Land and buildings 22 €472,846 €454,528 -€18,318 -3.9%
Furniture and vehicles 24 €790 €6,588 +€5,798 +734%
Current assets 29/58 €75,712 €59,624 -€16,088 -21.2%
Stocks and contracts in progress 3 €0 - =
Stocks 30/36 €0 - =
Amounts receivable within one year 40/41 €62,470 €49,328 -€13,142 -21.0%
Trade receivables 40 €53,976 €44,326 -€9,650 -17.9%
Other amounts receivable 41 €8,494 €5,002 -€3,492 -41.1%
Cash at bank and in hand 54/58 €8,399 €6,547 -€1,852 -22.0%
Deferred charges and accrued income 490/1 €4,843 €3,749 -€1,094 -22.6%
Total equity and liabilities 10/49 €549,347 €520,740 -€28,608 -5.2%
Equity 10/15 €52,490 €61,322 +€8,832 +16.8%
Contributions 10/11 €18,550 €18,550 = 0.0%
Reserves 13 €35,405 €35,405 = 0.0%
Non-distributable reserves 130/1 €1,855 €1,855 = 0.0%
Reserves not available under the articles 1311 €1,855 €1,855 = 0.0%
Distributable reserves 133 €33,550 €33,550 = 0.0%
Profit (loss) carried forward 14 -€1,464 €7,367 +€8,832
Amounts payable 17/49 €496,857 €459,418 -€37,439 -7.5%
Amounts payable after more than one year 17 €438,806 €401,158 -€37,648 -8.6%
Financial debts 170/4 €388,406 €350,758 -€37,648 -9.7%
Other amounts payable 178/9 €50,400 €50,400 = 0.0%
Amounts payable within one year 42/48 €51,890 €49,659 -€2,232 -4.3%
Current portion of amounts payable after more than one year 42 €26,754 €27,648 +€894 +3.3%
Trade debts 44 €6,403 €6,133 -€270 -4.2%
Suppliers 440/4 €6,403 €6,133 -€270 -4.2%
Taxes, remuneration and social security 45 €8,137 €15,879 +€7,741 +95.1%
Taxes 450/3 €8,137 €15,879 +€7,741 +95.1%
Other amounts payable 47/48 €10,597 €0 -€10,597 -100%
Accrued charges and deferred income 492/3 €6,161 €8,601 +€2,440 +39.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €41,439 €19,020 -€22,420 -54.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€6,560 €0 +€6,560
Other operating charges 640/8 €4,747 €4,573 -€174 -3.7%
Gross operating margin 9900 €70,019 €55,151 -€14,868 -21.2%
Operating profit (loss) 9901 €30,393 €31,558 +€1,165 +3.8%
Financial charges 65/66B €17,091 €16,139 -€953 -5.6%
Recurring financial charges 65 €17,091 €16,139 -€953 -5.6%
Profit (loss) for the period before taxes 9903 €13,302 €15,419 +€2,118 +15.9%
Income taxes 67/77 €4,712 €6,588 +€1,875 +39.8%
Profit (loss) for the period 9904 €8,589 €8,832 +€242 +2.8%
Profit (loss) for the period to be appropriated 9905 €8,589 €8,832 +€242 +2.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.