M3 COMPANY: what changed
What changed
M3 COMPANY
NACE 47.811, Retail sale of cars and light vans (up to 3.5 tonnes)
filed annual accounts (NBB)
Net result for the year
€1,755
2024 · €3,666-€1,911
Equity
€8,643
2024 · €6,889+€1,755
Cash
€4,476
2024 · €4,476
Balance sheet total
€10,759
2024 · €8,492+€2,266
Largest movements
Assets
- Receivables within one year +€2,266
up €2,266 (+56.4%), from €4,016 to €6,283
Equity and liabilities
- Profit (loss) carried forward +€1,755
up €1,755 (+35.9%), from €4,889 to €6,643
- Tax, wage and social debts +€512
up €512 (+31.9%), from €1,604 to €2,115
Income statement
- Gross operating margin -€2,389
down €2,389 (-52.1%), from €4,583 to €2,194
- Taxes -€478
down €478 (-52.1%), from €917 to €439
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€3,666
Gross operating margin
-€2,389
Taxes
+€478
Result 2025
€1,755
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
€0
Investment
€0
Financing
€0
Cash 2024
€4,476
From operations (derived)
€0
Net result for the year
+€1,755
Receivables within one year
-€2,266
Tax, wage and social debts
+€512
Cash 2025
€4,476
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,492 | €10,759 | +€2,266 | +26.7% |
| Current assets | 29/58 | €8,492 | €10,759 | +€2,266 | +26.7% |
| Amounts receivable within one year | 40/41 | €4,016 | €6,283 | +€2,266 | +56.4% |
| Other amounts receivable | 41 | €4,016 | €6,283 | +€2,266 | +56.4% |
| Cash at bank and in hand | 54/58 | €4,476 | €4,476 | = | 0.0% |
| Total equity and liabilities | 10/49 | €8,492 | €10,759 | +€2,266 | +26.7% |
| Equity | 10/15 | €6,889 | €8,643 | +€1,755 | +25.5% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,889 | €6,643 | +€1,755 | +35.9% |
| Amounts payable | 17/49 | €1,604 | €2,115 | +€512 | +31.9% |
| Amounts payable within one year | 42/48 | €1,604 | €2,115 | +€512 | +31.9% |
| Taxes, remuneration and social security | 45 | €1,604 | €2,115 | +€512 | +31.9% |
| Taxes | 450/3 | €1,604 | €2,115 | +€512 | +31.9% |
| Gross operating margin | 9900 | €4,583 | €2,194 | -€2,389 | -52.1% |
| Operating profit (loss) | 9901 | €4,583 | €2,194 | -€2,389 | -52.1% |
| Profit (loss) for the period before taxes | 9903 | €4,583 | €2,194 | -€2,389 | -52.1% |
| Income taxes | 67/77 | €917 | €439 | -€478 | -52.1% |
| Profit (loss) for the period | 9904 | €3,666 | €1,755 | -€1,911 | -52.1% |
| Profit (loss) for the period to be appropriated | 9905 | €3,666 | €1,755 | -€1,911 | -52.1% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.