Skip to content

M&V PARTNERS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

M&V PARTNERS

BE 0810.489.537
NACE 73.110, Advertising agencies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€8,469
2024 · €9,381-€912
Equity
€41,604
2024 · €33,135+€8,469
Cash
-
not filed
Balance sheet total
€62,720
2024 · €62,705+€15

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€8,469

      up €8,469 (+33.8%), from €25,075 to €33,544

    • Debts after one year -€5,048

      down €5,048 (-47.0%), from €10,746 to €5,697

    • Short-term financial debts -€3,209

      down €3,209 (-68.3%), from €4,699 to €1,490

    • Tax, wage and social debts -€1,012

      down €1,012 (-11.5%), from €8,803 to €7,790

    Income statement
    • Gross operating margin -€1,178

      down €1,178 (-8.2%), from €14,291 to €13,113

    • Taxes -€392

      down €392 (-14.4%), from €2,719 to €2,326

    • Other operating charges +€367

      up €367 (+230%), from €160 to €527

    • Depreciation -€355

      down €355 (-40.6%), from €873 to €518

    • Financial charges +€228

      up €228 (+20.7%), from €1,101 to €1,329

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €9,381
    Gross operating margin -€1,178
    Depreciation +€355
    Other operating charges -€367
    Other operating items +€31
    Financial income +€83
    Financial charges -€228
    Taxes +€392
    Result 2025 €8,469
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 42 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €62,705 €62,720 +€15 0.0%
    Fixed assets 21/28 €50,457 €49,939 -€518 -1.0%
    Tangible fixed assets 22/27 €50,407 €49,889 -€518 -1.0%
    Land and buildings 22 €49,619 €49,500 -€119 -0.2%
    Furniture and vehicles 24 €788 €389 -€399 -50.7%
    Financial fixed assets 28 €50 €50 = 0.0%
    Current assets 29/58 €12,248 €12,781 +€533 +4.4%
    Amounts receivable within one year 40/41 €12,248 €12,781 +€533 +4.4%
    Trade receivables 40 €9,278 €9,425 +€147 +1.6%
    Other amounts receivable 41 €2,969 €3,355 +€386 +13.0%
    Total equity and liabilities 10/49 €62,705 €62,720 +€15 0.0%
    Equity 10/15 €33,135 €41,604 +€8,469 +25.6%
    Contributions 10/11 €6,200 €6,200 = 0.0%
    Reserves 13 €1,860 €1,860 = 0.0%
    Non-distributable reserves 130/1 - €1,860 +€1,860
    Reserves not available under the articles 1311 - €1,860 +€1,860
    Distributable reserves 133 €1,860 - -€1,860
    Profit (loss) carried forward 14 €25,075 €33,544 +€8,469 +33.8%
    Amounts payable 17/49 €29,570 €21,116 -€8,454 -28.6%
    Amounts payable after more than one year 17 €10,746 €5,697 -€5,048 -47.0%
    Financial debts 170/4 €10,746 €5,697 -€5,048 -47.0%
    Amounts payable within one year 42/48 €18,824 €15,419 -€3,406 -18.1%
    Current portion of amounts payable after more than one year 42 €4,854 €5,048 +€194 +4.0%
    Financial debts 43 €4,699 €1,490 -€3,209 -68.3%
    Credit institutions 430/8 €4,699 €1,490 -€3,209 -68.3%
    Trade debts 44 €469 €1,090 +€621 +132%
    Suppliers 440/4 €469 €1,090 +€621 +132%
    Taxes, remuneration and social security 45 €8,803 €7,790 -€1,012 -11.5%
    Taxes 450/3 €8,803 €7,790 -€1,012 -11.5%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €873 €518 -€355 -40.6%
    Other operating charges 640/8 €160 €527 +€367 +230%
    Non-recurring operating charges 66A €147 €116 -€31 -20.9%
    Gross operating margin 9900 €14,291 €13,113 -€1,178 -8.2%
    Operating profit (loss) 9901 €13,110 €11,951 -€1,159 -8.8%
    Financial income 75/76B €90 €173 +€83 +91.7%
    Recurring financial income 75 €90 €173 +€83 +91.7%
    Financial charges 65/66B €1,101 €1,329 +€228 +20.7%
    Recurring financial charges 65 €1,101 €1,329 +€228 +20.7%
    Profit (loss) for the period before taxes 9903 €12,099 €10,795 -€1,304 -10.8%
    Income taxes 67/77 €2,719 €2,326 -€392 -14.4%
    Profit (loss) for the period 9904 €9,381 €8,469 -€912 -9.7%
    Profit (loss) for the period to be appropriated 9905 €9,381 €8,469 -€912 -9.7%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.