Skip to content

M.S. CAR: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

M.S. CAR

BE 0840.957.336
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€3,049
2024 · -€460-€2,589
Equity
-€40,698
2024 · -€37,649-€3,049
Cash
-
not filed
Balance sheet total
-
not filed

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€3,049

      down €3,049 (-7.0%), from -€43,849 to -€46,898

    • Other debts +€3,049

      up €3,049 (+8.1%), from €37,649 to €40,698

    Income statement
    • Gross operating margin -€2,589

      down €2,589 (-563%), from -€460 to -€3,049

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€460
    Gross operating margin -€2,589
    Result 2025 -€3,049
    lowers the result

    Derived cash bridge

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 11 lines
    Line Code 2024 2025 Change %
    Equity 10/15 -€37,649 -€40,698 -€3,049 -8.1%
    Contributions 10/11 €6,200 €6,200 = 0.0%
    Profit (loss) carried forward 14 -€43,849 -€46,898 -€3,049 -7.0%
    Amounts payable 17/49 €37,649 €40,698 +€3,049 +8.1%
    Amounts payable within one year 42/48 €37,649 €40,698 +€3,049 +8.1%
    Other amounts payable 47/48 €37,649 €40,698 +€3,049 +8.1%
    Gross operating margin 9900 -€460 -€3,049 -€2,589 -563%
    Operating profit (loss) 9901 -€460 -€3,049 -€2,589 -563%
    Profit (loss) for the period before taxes 9903 -€460 -€3,049 -€2,589 -563%
    Profit (loss) for the period 9904 -€460 -€3,049 -€2,589 -563%
    Profit (loss) for the period to be appropriated 9905 -€460 -€3,049 -€2,589 -563%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.