Skip to content

M.n.M.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

M.n.M.

BE 0435.130.914
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€862
2024 · €1,387-€525
Equity
€143,397
2024 · €142,535+€862
Cash
-
not filed
Balance sheet total
€333,655
2024 · €336,743-€3,089

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€3,951

      down €3,951 (-2.0%), from €194,209 to €190,258

    Income statement
    • Other operating charges +€1,014

      up €1,014 (+38.8%), from €2,613 to €3,627

    • Gross operating margin +€490

      up €490 (+12.2%), from €3,999 to €4,489

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €1,387
    Gross operating margin +€490
    Other operating charges -€1,014
    Result 2025 €862
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 22 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €336,743 €333,655 -€3,089 -0.9%
    Fixed assets 21/28 €335,043 €331,955 -€3,089 -0.9%
    Tangible fixed assets 22/27 €335,043 €331,955 -€3,089 -0.9%
    Land and buildings 22 €335,043 €331,955 -€3,089 -0.9%
    Current assets 29/58 €1,700 €1,700 = 0.0%
    Deferred charges and accrued income 490/1 €1,700 €1,700 = 0.0%
    Total equity and liabilities 10/49 €336,743 €333,655 -€3,089 -0.9%
    Equity 10/15 €142,535 €143,397 +€862 +0.6%
    Contributions 10/11 €62,000 €62,000 = 0.0%
    Revaluation surpluses 12 €177,888 €177,888 = 0.0%
    Reserves 13 €6,200 €6,200 = 0.0%
    Distributable reserves 133 €6,200 €6,200 = 0.0%
    Profit (loss) carried forward 14 -€103,553 -€102,691 +€862 +0.8%
    Amounts payable 17/49 €194,209 €190,258 -€3,951 -2.0%
    Amounts payable within one year 42/48 €194,209 €190,258 -€3,951 -2.0%
    Other amounts payable 47/48 €194,209 €190,258 -€3,951 -2.0%
    Other operating charges 640/8 €2,613 €3,627 +€1,014 +38.8%
    Gross operating margin 9900 €3,999 €4,489 +€490 +12.2%
    Operating profit (loss) 9901 €1,387 €862 -€525 -37.8%
    Profit (loss) for the period before taxes 9903 €1,387 €862 -€525 -37.8%
    Profit (loss) for the period 9904 €1,387 €862 -€525 -37.8%
    Profit (loss) for the period to be appropriated 9905 €1,387 €862 -€525 -37.8%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.