M&M Mixsolutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
M&M Mixsolutions
Largest movements
- Receivables within one year +€1,672
up €1,672 (+144%), from €1,158 to €2,830
of which Trade receivables: +€2,813
- Tangible fixed assets +€446
up €446 (+147%), from €302 to €749
- Formation expenses -€208
down €208 (-48.0%), from €434 to €225
- Cash -€70
no longer reported in 2025 (was €70)
mainly Net result for the year (-€2,792) and Receivables within one year (-€1,672)
- Other debts +€3,769
new in 2025: €3,769
- Profit (loss) carried forward -€2,792
down €2,792 (-41.8%), from -€6,674 to -€9,465
- Trade debts +€816
up €816 (+14.9%), from €5,489 to €6,305
- Tax, wage and social debts +€172
up €172 (+16.5%), from €1,044 to €1,216
- Short-term financial debts -€106
no longer reported in 2025 (was €106)
- Gross operating margin -€216
down €216 (-13.3%), from -€1,631 to -€1,847
- Taxes +€159
up €159 (+69.6%), from €229 to €388
- Financial income -€155
no longer reported in 2025 (was €155)
- Financial charges -€28
down €28 (-24.7%), from €113 to €85
of which Financial charges: -€56
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,965 | €3,825 | +€1,860 | +94.7% |
| Formation expenses | 20 | €434 | €225 | -€208 | -48.0% |
| Fixed assets | 21/28 | €302 | €749 | +€446 | +147% |
| Tangible fixed assets | 22/27 | €302 | €749 | +€446 | +147% |
| Furniture and vehicles | 24 | €302 | €749 | +€446 | +147% |
| Current assets | 29/58 | €1,228 | €2,851 | +€1,623 | +132% |
| Amounts receivable within one year | 40/41 | €1,158 | €2,830 | +€1,672 | +144% |
| Trade receivables | 40 | - | €2,813 | +€2,813 | |
| Other amounts receivable | 41 | €1,158 | €17 | -€1,141 | -98.5% |
| Cash at bank and in hand | 54/58 | €70 | - | -€70 | |
| Deferred charges and accrued income | 490/1 | - | €21 | +€21 | |
| Total equity and liabilities | 10/49 | €1,965 | €3,825 | +€1,860 | +94.7% |
| Equity | 10/15 | -€4,674 | -€7,465 | -€2,792 | -59.7% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€6,674 | -€9,465 | -€2,792 | -41.8% |
| Amounts payable | 17/49 | €6,638 | €11,290 | +€4,652 | +70.1% |
| Amounts payable within one year | 42/48 | €6,638 | €11,290 | +€4,652 | +70.1% |
| Financial debts | 43 | €106 | - | -€106 | |
| Credit institutions | 430/8 | €106 | - | -€106 | |
| Trade debts | 44 | €5,489 | €6,305 | +€816 | +14.9% |
| Suppliers | 440/4 | €5,489 | €6,305 | +€816 | +14.9% |
| Taxes, remuneration and social security | 45 | €1,044 | €1,216 | +€172 | +16.5% |
| Taxes | 450/3 | €1,044 | €1,216 | +€172 | +16.5% |
| Other amounts payable | 47/48 | - | €3,769 | +€3,769 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €488 | €472 | -€16 | -3.4% |
| Gross operating margin | 9900 | -€1,631 | -€1,847 | -€216 | -13.3% |
| Operating profit (loss) | 9901 | -€2,119 | -€2,319 | -€200 | -9.4% |
| Financial income | 75/76B | €155 | - | -€155 | |
| Recurring financial income | 75 | €155 | - | -€155 | |
| Financial charges | 65/66B | €113 | €85 | -€28 | -24.7% |
| Recurring financial charges | 65 | €113 | €56 | -€56 | -50.1% |
| Non-recurring financial charges | 66B | - | €29 | +€29 | |
| Profit (loss) for the period before taxes | 9903 | -€2,077 | -€2,404 | -€327 | -15.7% |
| Income taxes | 67/77 | €229 | €388 | +€159 | +69.6% |
| Profit (loss) for the period | 9904 | -€2,305 | -€2,792 | -€486 | -21.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,305 | -€2,792 | -€486 | -21.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.