Skip to content

M&M Management: what changed

What changed

M&M Management

BE 0867.111.011
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2.5m
2024 · €9.0m-€11.5m
Equity
€42.5m
2024 · €45.0m-€2.5m
Cash
€3,726
2024 · €3,675+€51
Balance sheet total
€142.5m
2024 · €142.6m-€179,332

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves -€2.5m

      down €2.5m (-15.0%), from €16.8m to €14.3m

      of which Distributable reserves: -€2.5m

    • Debts after one year +€2.4m

      up €2.4m (+2.5%), from €97.4m to €99.8m

    Income statement
    • Financial income -€12.1m

      down €12.1m (-100.0%), from €12.1m to €3,648

    • Other operating income +€1.1m

      up €1.1m (+46.4%), from €2.4m to €3.5m

    • Services and other goods +€1.1m

      up €1.1m (+44.8%), from €2.4m to €3.5m

    • Financial charges +€212,617

      up €212,617 (+5.7%), from €3.7m to €3.9m

    • Other operating charges +€22,697

      up €22,697 (+1,055%), from €2,151 to €24,848

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €9.0m
    Other operating income +€1.1m
    Services and other goods -€1.1m
    Other operating charges -€22,697
    Other operating items +€813,587
    Financial income -€12.1m
    Financial charges -€212,617
    Taxes -€780
    Result 2025 -€2.5m
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€2.4m
    Investment €0
    Financing +€2.4m
    Cash 2024 €3,675
    Net result for the year -€2.5m
    Depreciation +€92,869
    Receivables within one year +€94,047
    Deferred charges and accrued income -€7,533
    Provisions -€1,378
    Trade debts -€55,756
    Debts after one year +€2.4m
    Cash 2025 €3,726
    brings cash intakes cash out
    Every line side by side 52 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €142,638,727 €142,459,395 -€179,332 -0.1%
    Fixed assets 21/28 €141,490,098 €141,397,229 -€92,869 -0.1%
    Tangible fixed assets 22/27 €4,410,772 €4,317,903 -€92,869 -2.1%
    Land and buildings 22 €4,410,772 €4,317,903 -€92,869 -2.1%
    Financial fixed assets 28 €137,079,326 €137,079,326 = 0.0%
    Affiliated companies 280/1 €137,079,326 €137,079,326 = 0.0%
    Participating interests 280 €137,079,326 €137,079,326 = 0.0%
    Current assets 29/58 €1,148,629 €1,062,166 -€86,463 -7.5%
    Amounts receivable within one year 40/41 €1,144,954 €1,050,907 -€94,047 -8.2%
    Trade receivables 40 €896,576 €218,008 -€678,568 -75.7%
    Other amounts receivable 41 €248,378 €832,899 +€584,521 +235%
    Cash at bank and in hand 54/58 €3,675 €3,726 +€51 +1.4%
    Deferred charges and accrued income 490/1 - €7,533 +€7,533
    Total equity and liabilities 10/49 €142,638,727 €142,459,395 -€179,332 -0.1%
    Equity 10/15 €44,991,556 €42,474,000 -€2.5m -5.6%
    Contributions 10/11 €28,155,940 €28,155,940 = 0.0%
    Reserves 13 €16,835,616 €14,318,059 -€2.5m -15.0%
    Tax-exempt reserves 132 €106,105 €101,971 -€4,134 -3.9%
    Distributable reserves 133 €16,729,510 €14,216,088 -€2.5m -15.0%
    Provisions and deferred taxes 16 €35,368 €33,990 -€1,378 -3.9%
    Deferred taxes 168 €35,368 €33,990 -€1,378 -3.9%
    Amounts payable 17/49 €97,611,803 €99,951,405 +€2.3m +2.4%
    Amounts payable after more than one year 17 €97,381,256 €99,776,614 +€2.4m +2.5%
    Financial debts 170/4 €97,381,256 €99,776,614 +€2.4m +2.5%
    Other loans 174 €97,381,256 €99,776,614 +€2.4m +2.5%
    Amounts payable within one year 42/48 €230,546 €174,791 -€55,756 -24.2%
    Trade debts 44 €230,546 €174,791 -€55,756 -24.2%
    Suppliers 440/4 €230,546 €174,791 -€55,756 -24.2%
    Operating income 70/76A €3,146,426 €5,079,314 +€1.9m +61.4%
    Turnover 70 €735,000 €735,000 = 0.0%
    Other operating income 74 €2,411,426 €3,530,727 +€1.1m +46.4%
    Non-recurring operating income 76A - €813,587 +€813,587
    Operating charges 60/66A €2,543,192 €3,662,530 +€1.1m +44.0%
    Services and other goods 61 €2,448,171 €3,544,813 +€1.1m +44.8%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €92,869 €92,869 = 0.0%
    Other operating charges 640/8 €2,151 €24,848 +€22,697 +1,055%
    Operating profit (loss) 9901 €603,234 €1,416,784 +€813,550 +135%
    Financial income 75/76B €12,133,962 €3,648 -€12.1m -100.0%
    Recurring financial income 75 €12,133,962 €3,648 -€12.1m -100.0%
    Income from financial fixed assets 750 €12,001,600 - -€12.0m
    Income from current assets 751 €132,362 €3,648 -€128,714 -97.2%
    Financial charges 65/66B €3,726,749 €3,939,366 +€212,617 +5.7%
    Recurring financial charges 65 €3,726,749 €3,939,366 +€212,617 +5.7%
    Debt charges 650 €3,726,059 €3,938,650 +€212,591 +5.7%
    Other financial charges 652/9 €690 €716 +€26 +3.8%
    Profit (loss) for the period before taxes 9903 €9,010,447 -€2,518,934 -€11.5m
    Transfer from deferred taxes 780 €1,378 €1,378 = 0.0%
    Income taxes 67/77 -€780 - +€780
    Tax adjustments and reversals of tax provisions 77 €780 - -€780
    Profit (loss) for the period 9904 €9,012,605 -€2,517,556 -€11.5m
    Transfer from tax-exempt reserves 789 €4,134 €4,134 = 0.0%
    Profit (loss) for the period to be appropriated 9905 €9,016,739 -€2,513,422 -€11.5m
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.