M&M INFINITY: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
M&M INFINITY
Largest movements
- Receivables within one year +€13,243
up €13,243 (+207.0%), from €6,397 to €19,640
- Cash -€2,666
down €2,666 (-62.9%), from €4,241 to €1,575
mainly Receivables within one year (-€13,243) and Trade debts (-€1,886)
- Tangible fixed assets -€1,419
down €1,419 (-33.4%), from €4,248 to €2,829
- Deferred charges and accrued income +€785
up €785 (+95.7%), from €820 to €1,605
- Profit (loss) carried forward +€13,285
up €13,285 (+583.5%), from €2,277 to €15,562
- Trade debts -€1,886
down €1,886 (-95.2%), from €1,981 to €95
- Tax, wage and social debts -€1,359
down €1,359 (-12.9%), from €10,564 to €9,205
of which Remuneration and social security: -€7,736
- Gross operating margin +€11,723
up €11,723 (+123.3%), from €9,511 to €21,234
- Taxes +€3,046
up €3,046 (+262.7%), from €1,160 to €4,206
- Financial income +€629
up €629 (+200.6%), from €314 to €943
- Depreciation +€539
up €539 (+28.1%), from €1,918 to €2,457
- Financial charges +€443
up €443 (+80.0%), from €554 to €997
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €22,822 | €32,862 | +€10,040 | +44.0% |
| Fixed assets | 21/28 | €8,248 | €6,829 | -€1,419 | -17.2% |
| Tangible fixed assets | 22/27 | €4,248 | €2,829 | -€1,419 | -33.4% |
| Plant, machinery and equipment | 23 | €4,248 | €2,829 | -€1,419 | -33.4% |
| Financial fixed assets | 28 | €4,000 | €4,000 | = | 0.0% |
| Current assets | 29/58 | €14,574 | €26,033 | +€11,459 | +78.6% |
| Stocks and contracts in progress | 3 | €3,115 | €3,212 | +€97 | +3.1% |
| Stocks | 30/36 | €3,115 | €3,212 | +€97 | +3.1% |
| Amounts receivable within one year | 40/41 | €6,397 | €19,640 | +€13,243 | +207.0% |
| Other amounts receivable | 41 | €6,397 | €19,640 | +€13,243 | +207.0% |
| Cash at bank and in hand | 54/58 | €4,241 | €1,575 | -€2,666 | -62.9% |
| Deferred charges and accrued income | 490/1 | €820 | €1,605 | +€785 | +95.7% |
| Total equity and liabilities | 10/49 | €22,822 | €32,862 | +€10,040 | +44.0% |
| Equity | 10/15 | €10,277 | €23,562 | +€13,285 | +129.3% |
| Contributions | 10/11 | €8,000 | €8,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,277 | €15,562 | +€13,285 | +583.5% |
| Amounts payable | 17/49 | €12,545 | €9,300 | -€3,245 | -25.9% |
| Amounts payable within one year | 42/48 | €12,545 | €9,300 | -€3,245 | -25.9% |
| Trade debts | 44 | €1,981 | €95 | -€1,886 | -95.2% |
| Suppliers | 440/4 | €1,981 | €95 | -€1,886 | -95.2% |
| Taxes, remuneration and social security | 45 | €10,564 | €9,205 | -€1,359 | -12.9% |
| Taxes | 450/3 | €2,528 | €8,905 | +€6,377 | +252.2% |
| Remuneration and social security | 454/9 | €8,036 | €300 | -€7,736 | -96.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,918 | €2,457 | +€539 | +28.1% |
| Other operating charges | 640/8 | €1,389 | €1,232 | -€157 | -11.3% |
| Gross operating margin | 9900 | €9,511 | €21,234 | +€11,723 | +123.3% |
| Operating profit (loss) | 9901 | €6,204 | €17,545 | +€11,341 | +182.8% |
| Financial income | 75/76B | €314 | €943 | +€629 | +200.6% |
| Recurring financial income | 75 | €314 | €943 | +€629 | +200.6% |
| Financial charges | 65/66B | €554 | €997 | +€443 | +80.0% |
| Recurring financial charges | 65 | €554 | €997 | +€443 | +80.0% |
| Profit (loss) for the period before taxes | 9903 | €5,964 | €17,491 | +€11,527 | +193.3% |
| Income taxes | 67/77 | €1,160 | €4,206 | +€3,046 | +262.7% |
| Profit (loss) for the period | 9904 | €4,804 | €13,285 | +€8,481 | +176.5% |
| Profit (loss) for the period to be appropriated | 9905 | €4,804 | €13,285 | +€8,481 | +176.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.