Skip to content

M&M BUILDINGS: what changed

What changed

M&M BUILDINGS

BE 0784.327.053
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€8,170
2024 · -€14,516+€22,686
Equity
-€6,147
2024 · -€14,317+€8,170
Cash
€519
2024 · €1,599-€1,081
Balance sheet total
€653,217
2024 · €334,632+€318,586

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€329,330

    new in 2025: €329,330

  • Tangible fixed assets -€9,083

    down €9,083 (-2.7%), from €332,452 to €323,369

Equity and liabilities
  • Other debts +€321,269

    up €321,269 (+206%), from €156,061 to €477,330

  • Debts after one year -€16,817

    down €16,817 (-9.5%), from €177,101 to €160,284

  • Profit (loss) carried forward +€8,170

    up €8,170 (+47.2%), from -€17,317 to -€9,147

Income statement
  • Gross operating margin +€37,864

    up €37,864, from -€8,536 to €29,328

  • Depreciation +€8,734

    up €8,734 (+2,507%), from €348 to €9,083

  • Financial charges +€5,480

    up €5,480 (+348%), from €1,574 to €7,054

  • Other operating charges +€964

    up €964 (+23.8%), from €4,058 to €5,022

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€14,516
Gross operating margin +€37,864
Depreciation -€8,734
Other operating charges -€964
Financial charges -€5,480
Result 2025 €8,170
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€13,819
Investment €0
Financing -€14,899
Cash 2024 €1,599
Net result for the year +€8,170
Depreciation +€9,083
Stocks and contracts -€329,330
Receivables within one year +€581
Trade debts +€4,046
Other debts +€321,269
Debts after one year -€16,817
Current portion of long-term debt +€1,918
Cash 2025 €519
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €334,632 €653,217 +€318,586 +95.2%
Fixed assets 21/28 €332,452 €323,369 -€9,083 -2.7%
Tangible fixed assets 22/27 €332,452 €323,369 -€9,083 -2.7%
Land and buildings 22 €332,452 €323,369 -€9,083 -2.7%
Current assets 29/58 €2,180 €329,848 +€327,669 +15,031%
Stocks and contracts in progress 3 - €329,330 +€329,330
Stocks 30/36 - €329,330 +€329,330
Amounts receivable within one year 40/41 €581 €0 -€581 -100%
Trade receivables 40 €581 €0 -€581 -100%
Cash at bank and in hand 54/58 €1,599 €519 -€1,081 -67.6%
Total equity and liabilities 10/49 €334,632 €653,217 +€318,586 +95.2%
Equity 10/15 -€14,317 -€6,147 +€8,170 +57.1%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 -€17,317 -€9,147 +€8,170 +47.2%
Amounts payable 17/49 €348,948 €659,364 +€310,416 +89.0%
Amounts payable after more than one year 17 €177,101 €160,284 -€16,817 -9.5%
Financial debts 170/4 €177,101 €160,284 -€16,817 -9.5%
Amounts payable within one year 42/48 €171,847 €499,080 +€327,232 +190%
Current portion of amounts payable after more than one year 42 €14,899 €16,817 +€1,918 +12.9%
Trade debts 44 €887 €4,933 +€4,046 +456%
Suppliers 440/4 €887 €4,933 +€4,046 +456%
Other amounts payable 47/48 €156,061 €477,330 +€321,269 +206%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €348 €9,083 +€8,734 +2,507%
Other operating charges 640/8 €4,058 €5,022 +€964 +23.8%
Gross operating margin 9900 -€8,536 €29,328 +€37,864
Operating profit (loss) 9901 -€12,942 €15,224 +€28,166
Financial charges 65/66B €1,574 €7,054 +€5,480 +348%
Recurring financial charges 65 €1,574 €7,054 +€5,480 +348%
Profit (loss) for the period before taxes 9903 -€14,516 €8,170 +€22,686
Profit (loss) for the period 9904 -€14,516 €8,170 +€22,686
Profit (loss) for the period to be appropriated 9905 -€14,516 €8,170 +€22,686
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.